Nissan ShataiNISSAN SHATAI CO.,LTD.7222東証スタンダード輸送用機器FY ending Mar 2026, consolidated, J-GAAP

Nissan Shatai revenue and profit

Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed +15.2% from the prior year, operating profit +175.1%.

Five-year trend

Revenue¥403.8B
FY ending Mar 2022: ¥215.4B¥215.4BFY ending Mar 2023: ¥307.5B¥307.5BFY ending Mar 2024: ¥301.1B¥301.1BFY ending Mar 2025: ¥350.5B¥350.5BFY ending Mar 2026: ¥403.8B¥403.8BFY22FY23FY24FY25FY26
Operating income¥14.2B
FY ending Mar 2022: -¥3.54B-¥3.54BFY ending Mar 2023: ¥4.39B¥4.39BFY ending Mar 2024: ¥979M¥979MFY ending Mar 2025: ¥5.15B¥5.15BFY ending Mar 2026: ¥14.2B¥14.2BFY22FY23FY24FY25FY26
Operating margin3.5%
FY ending Mar 2022: -1.6%-1.6%FY ending Mar 2023: 1.4%1.4%FY ending Mar 2024: 0.3%0.3%FY ending Mar 2025: 1.5%1.5%FY ending Mar 2026: 3.5%3.5%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin1.7%
Asset turnover1.48×
ROA2.5%
ROA2.5%
Financial leverage1.59×
ROE4.0%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin1.7%
2023: 1.3%1.3%2024: 0.1%0.1%2025: 0.9%0.9%2026: 1.7%1.7%2223242526
Asset turnover1.48×
2023: 1.28×1.28×2024: 1.19×1.19×2025: 1.33×1.33×2026: 1.48×1.48×2223242526
ROA2.5%
2022: -1.0%-1.0%2023: 1.6%1.6%2024: 0.2%0.2%2025: 1.1%1.1%2026: 2.5%2.5%2223242526
Financial leverage1.59×
2023: 1.43×1.43×2024: 1.50×1.50×2025: 1.57×1.57×2026: 1.59×1.59×2223242526
ROE4.0%
2023: 2.3%2.3%2024: 0.2%0.2%2025: 1.8%1.8%2026: 4.0%4.0%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-1.0%—×—
20231.3%1.28×1.6%1.43×2.3%
20240.1%1.19×0.2%1.50×0.2%
20250.9%1.33×1.1%1.57×1.8%
20261.7%1.48×2.5%1.59×4.0%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue21.3%
2021: 12.6%12.6%2022: 21.2%21.2%2023: 16.3%16.3%2024: 26.8%26.8%2025: 24.8%24.8%2026: 21.3%21.3%212223242526
PPE ÷ total assets31.0%
2021: 17.5%17.5%2022: 19.7%19.7%2023: 20.2%20.2%2024: 31.2%31.2%2025: 32.2%32.2%2026: 31.0%31.0%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥7.18B
2021: ¥8.78B¥8.78B2022: ¥7.79B¥7.79B2023: ¥7.84B¥7.84B2024: ¥8.49B¥8.49B2025: ¥8.47B¥8.47B2026: ¥7.18B¥7.18B212223242526
R&D / revenue1.8%
2021: 2.4%2.4%2022: 3.6%3.6%2023: 2.6%2.6%2024: 2.8%2.8%2025: 2.4%2.4%2026: 1.8%1.8%212223242526
Receivable days—
2021: 77d77d212223242526
Payable days46d
2021: 51d51d2022: 54d54d2023: 49d49d2024: 36d36d2025: 46d46d2026: 46d46d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue215,359307,521301,071350,508403,800
Cost of revenue212,146295,930292,633338,187382,061
Gross profit3,21311,5908,43712,32021,738
SG&A6,7527,1997,4587,1737,576
Operating income-3,5384,3909795,14714,161
Pretax income-3,0915,1897264,0909,904
Income tax-8731,3063191,0573,010
Net income attributable to owners-2,2173,8834073,0336,893
Operating margin-1.6%1.4%0.3%1.5%3.5%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 31%
Property, plant and equipment 31%
1%
0%
Other assets 37%

Funding

Trade payables 18%
Other liabilities 16%
Equity 66%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥52.9B¥49.4B¥41.4B¥93.1B¥87B
Total assets¥231.2B¥249.1B¥258.4B¥269.9B¥277.1B
Net assets¥172.2B¥173B¥174.3B¥176.6B¥183.8B
Share capital¥7.9B¥7.9B¥7.9B¥7.9B¥7.9B
Property, plant and equipment¥45.7B¥50.2B¥80.6B¥86.8B¥86B
Intangible assets excluding goodwill¥848M¥1.91B¥2.25B¥2.13B¥1.64B
Investment securities¥324M¥324M¥324M¥324M¥324M
Current assets¥110.7B¥123.1B¥140B¥174.2B¥178B
Current liabilities¥54.8B¥70.9B¥68.4B¥88.5B¥87.4B
Trade payables¥31.1B¥39.4B¥28.7B¥42.8B¥48.3B
Total liabilities¥59B¥76.2B¥84B¥93.4B¥93.3B
Equity attributable to owners of parent¥167.3B¥169.4B¥168.1B¥169.3B¥174.5B
Retained earnings¥173.5B¥175.6B¥151.8B¥153.1B¥158.3B
Treasury stock-¥22.6B-¥22.6B¥0¥0¥0

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第103期(2025/04/01-2026/03/31)

    ID S100YGCO2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第102期(2024/04/01-2025/03/31)

    ID S100W3HU2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第101期(2023/04/01-2024/03/31)

    ID S100TSMG2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第100期(2022/04/01-2023/03/31)

    ID S100R6OD2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第99期(令和3年4月1日-令和4年3月31日)

    ID S100OCOM2022-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第98期(令和2年4月1日-令和3年3月31日)

    ID S100LNDS2021-06-24Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.