NisshaNissha Co., Ltd.7915東証プライムその他製品FY ending Dec 2025, consolidated, IFRS

What does Nissha do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥9.21B
Capex
¥7.8B
of revenue 4.0%
Free cash flow
¥1.41B
Returned to shareholders
¥3.03B
of net income: 303%
Dividend per share
¥50
Payout ratio (reported)
236.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1B
Operating cash flow¥9.21B
Cash conversion (operating CF ÷ operating income)
227.8%
Cash vs. profit gap
¥8.2B(純利益の 819.6%)
Shareholder returns
of net income 302.9% · of FCF 215.2%
Shareholder payments — dividends
of net income 237.4% · of FCF 168.6%
CapEx intensity (capex ÷ revenue)
4.0%
Investing CF relative to operating CF
150.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥9.21B
FY ending Dec 2021: ¥18.8B¥18.8BFY ending Dec 2022: ¥12B¥12BFY ending Dec 2023: ¥1.49B¥1.49BFY ending Dec 2024: ¥12.3B¥12.3BFY ending Dec 2025: ¥9.21B¥9.21BFY21FY22FY23FY24FY25
Free cash flow¥1.41B
FY ending Dec 2021: ¥11.2B¥11.2BFY ending Dec 2022: ¥6.03B¥6.03BFY ending Dec 2023: -¥3.98B-¥3.98BFY ending Dec 2024: ¥4.2B¥4.2BFY ending Dec 2025: ¥1.41B¥1.41BFY21FY22FY23FY24FY25
Net income¥1B
FY ending Dec 2021: ¥15.9B¥15.9BFY ending Dec 2022: ¥10.1B¥10.1BFY ending Dec 2023: -¥2.99B-¥2.99BFY ending Dec 2024: ¥3.85B¥3.85BFY ending Dec 2025: ¥1B¥1BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第107期(2025/01/01-2025/12/31)

    ID S100XS062026-03-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第106期(2024/01/01-2024/12/31)

    ID S100VFAX2025-03-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第105期(2023/01/01-2023/12/31)

    ID S100T30E2024-03-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第104期(2022/01/01-2022/12/31)

    ID S100QELG2023-03-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第103期(令和3年1月1日-令和3年12月31日)

    ID S100NP0E2022-03-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第102期(令和2年1月1日-令和2年12月31日)

    ID S100KZ5J2021-03-19Open

Extracted from XBRL: 43 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.