Nisshin Seifun GroupNISSHIN SEIFUN GROUP INC.2002東証プライム食料品FY ending Mar 2026, consolidated, J-GAAP

Nisshin Seifun Group revenue and profit

Out of every ¥100 of sales, about ¥5 is left as operating profit. Revenue changed +1.6% from the prior year, operating profit +0.7%.

Five-year trend

Revenue¥865B
FY ending Mar 2022: ¥679.7B¥679.7BFY ending Mar 2023: ¥798.7B¥798.7BFY ending Mar 2024: ¥858.2B¥858.2BFY ending Mar 2025: ¥851.5B¥851.5BFY ending Mar 2026: ¥865B¥865BFY22FY23FY24FY25FY26
Operating income¥46.7B
FY ending Mar 2022: ¥29.4B¥29.4BFY ending Mar 2023: ¥32.8B¥32.8BFY ending Mar 2024: ¥47.8B¥47.8BFY ending Mar 2025: ¥46.4B¥46.4BFY ending Mar 2026: ¥46.7B¥46.7BFY22FY23FY24FY25FY26
Operating margin5.4%
FY ending Mar 2022: 4.3%4.3%FY ending Mar 2023: 4.1%4.1%FY ending Mar 2024: 5.6%5.6%FY ending Mar 2025: 5.4%5.4%FY ending Mar 2026: 5.4%5.4%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin3.8%
Asset turnover1.06×
ROA4.0%
ROA4.0%
Financial leverage2.23×
ROE8.8%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin3.8%
2022: 2.6%2.6%2024: 3.7%3.7%2025: 4.1%4.1%2026: 3.8%3.8%2223242526
Asset turnover1.06×
2022: 0.94×0.94×2024: 1.11×1.11×2025: 1.05×1.05×2026: 1.06×1.06×2223242526
ROA4.0%
2022: 2.4%2.4%2023: -1.4%-1.4%2024: 4.1%4.1%2025: 4.3%4.3%2026: 4.0%4.0%2223242526
Financial leverage2.23×
2022: 1.98×1.98×2024: 2.18×2.18×2025: 2.21×2.21×2026: 2.23×2.23×2223242526
ROE8.8%
2022: 4.8%4.8%2024: 9.0%9.0%2025: 9.5%9.5%2026: 8.8%8.8%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20222.6%0.94×2.4%1.98×4.8%
2023——×-1.4%—×—
20243.7%1.11×4.1%2.18×9.0%
20254.1%1.05×4.3%2.21×9.5%
20263.8%1.06×4.0%2.23×8.8%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue30.4%
2021: 31.7%31.7%2022: 32.3%32.3%2023: 27.2%27.2%2024: 27.5%27.5%2025: 29.5%29.5%2026: 30.4%30.4%212223242526
PPE ÷ total assets30.9%
2021: 31.3%31.3%2022: 30.3%30.3%2023: 30.5%30.5%2024: 28.5%28.5%2025: 31.8%31.8%2026: 30.9%30.9%212223242526
Goodwill ÷ parent equity1.2%
2021: 12.7%12.7%2022: 11.6%11.6%2023: 2.2%2.2%2024: 1.7%1.7%2025: 1.4%1.4%2026: 1.2%1.2%212223242526
Goodwill balance¥4.28B
2021: ¥45.6B¥45.6B2022: ¥42.4B¥42.4B2023: ¥7.5B¥7.5B2024: ¥6.21B¥6.21B2025: ¥5.02B¥5.02B2026: ¥4.28B¥4.28B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥8.25B
2021: ¥6.59B¥6.59B2022: ¥7.02B¥7.02B2023: ¥7.32B¥7.32B2024: ¥7.87B¥7.87B2025: ¥7.98B¥7.98B2026: ¥8.25B¥8.25B212223242526
R&D / revenue1.0%
2021: 1.0%1.0%2022: 1.0%1.0%2023: 0.9%0.9%2024: 0.9%0.9%2025: 0.9%0.9%2026: 1.0%1.0%212223242526
Cash conversion cycle—
2021: 71d71d212223242526
Receivable days—
2021: 46d46d212223242526
Inventory days70d
2021: 61d61d2022: 66d66d2023: 74d74d2024: 68d68d2025: 67d67d2026: 70d70d212223242526
Payable days39d
2021: 36d36d2022: 44d44d2023: 43d43d2024: 41d41d2025: 36d36d2026: 39d39d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue679,736798,681858,248851,486865,004
Cost of revenue531,660638,062674,115661,306670,335
Gross profit148,075160,618184,132190,179194,669
SG&A118,645127,786136,341143,799147,983
Operating income29,43032,83147,79146,38046,685
Pretax income30,77387948,85053,31351,187
Income tax12,01110,34315,98217,38317,251
Net income attributable to owners17,509-10,38131,74334,68432,589
Operating margin4.3%4.1%5.6%5.4%5.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 11%
Inventories 15%
Property, plant and equipment 31%
3%
Investment securities 22%
Other assets 18%

Funding

Trade payables 9%
5%
Other liabilities 23%
Equity 63%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥68.7B¥83B¥107.7B¥92B¥91.4B
Total assets¥723.1B¥713.9B¥826.7B¥789.7B¥849.7B
Net assets¥460.6B¥438.5B¥516.4B¥502.6B¥538.4B
Share capital¥17.1B¥17.1B¥17.1B¥17.1B¥17.1B
Inventories¥96.6B¥128.8B¥124.9B¥120.6B¥128.1B
Property, plant and equipment¥219.4B¥217.5B¥235.8B¥251B¥262.6B
Intangible assets excluding goodwill¥68.8B¥23.7B¥21.6B¥21B¥22.1B
Goodwill¥42.4B¥7.5B¥6.21B¥5.02B¥4.28B
Investment securities¥141.6B¥124.7B¥185.4B¥158.3B¥189.1B
Current assets¥280.5B¥330.1B¥365.1B¥338.7B¥353.4B
Current liabilities¥129.2B¥150.3B¥163.6B¥147.3B¥156.6B
Trade payables¥63.7B¥74.6B¥76.2B¥64.9B¥72B
Short-term borrowings¥6.79B¥14.4B¥15.1B¥13.1B¥14.5B
Long-term borrowings¥13.8B¥13.4B¥12B¥11.2B¥11.2B
Bonds¥20B¥20B¥20B¥20B¥20B
Interest-bearing debt¥40.6Bderived¥47.7Bderived¥47.1Bderived¥44.4Bderived¥45.7Bderived
Total liabilities¥262.4B¥275.4B¥310.3B¥287.1B¥311.3B
Non-controlling interests¥11.4B¥14.6B¥16.1B¥17.6B¥19.6B
Equity attributable to owners of parent¥365.9B¥344B¥363.4B¥369.6B¥367.1B
Retained earnings¥347.2B¥325.2B¥344.4B¥341.4B¥340B
Treasury stock-¥11B-¥11B-¥10.9B-¥1.47B-¥2.57B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第182期(2025/04/01-2026/03/31)

    ID S100YE6A2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第181期(2024/04/01-2025/03/31)

    ID S100W0C22025-06-23Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第180期(2023/04/01-2024/03/31)

    ID S100UADS2024-08-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第179期(2022/04/01-2023/03/31)

    ID S100R7Q52023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第178期(令和3年4月1日-令和4年3月31日)

    ID S100OEC12022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第177期(令和2年4月1日-令和3年3月31日)

    ID S100LQFN2021-06-25Open

Extracted from XBRL: 56 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.