NissuiNissui Corporation1332東証プライム水産・農林業FY ending Mar 2026, consolidated, J-GAAP

What does Nissui do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥53.2B
Capex
¥44.4B
of revenue 4.8%
Free cash flow
¥8.89B
Returned to shareholders
¥9.23B
of net income: 34%
Dividend per share
¥32
Payout ratio (reported)
54.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥27.5B
Operating cash flow¥53.2B
Cash conversion (operating CF ÷ operating income)
131.7%
Cash vs. profit gap
¥25.7B(純利益の 93.5%)
Shareholder payments — dividends
of net income 33.5% · of FCF 103.8%
CapEx intensity (capex ÷ revenue)
4.8%
Investing CF relative to operating CF
115.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥53.2B
FY ending Mar 2022: ¥29.1B¥29.1BFY ending Mar 2023: ¥3.4B¥3.4BFY ending Mar 2024: ¥54.5B¥54.5BFY ending Mar 2025: ¥40.4B¥40.4BFY ending Mar 2026: ¥53.2B¥53.2BFY22FY23FY24FY25FY26
Free cash flow¥8.89B
FY ending Mar 2022: ¥10.6B¥10.6BFY ending Mar 2023: -¥19.4B-¥19.4BFY ending Mar 2024: ¥28.2B¥28.2BFY ending Mar 2025: ¥9.38B¥9.38BFY ending Mar 2026: ¥8.89B¥8.89BFY22FY23FY24FY25FY26
Net income¥27.5B
FY ending Mar 2022: ¥17.3B¥17.3BFY ending Mar 2023: ¥21.2B¥21.2BFY ending Mar 2024: ¥23.9B¥23.9BFY ending Mar 2025: ¥25.4B¥25.4BFY ending Mar 2026: ¥27.5B¥27.5BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第111期(2025/04/01-2026/03/31)

    ID S100YHOQ2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第110期(2024/04/01-2025/03/31)

    ID S100W2X52025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第109期(2023/04/01-2024/03/31)

    ID S100TQLS2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第108期(2022/04/01-2023/03/31)

    ID S100R66L2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第107期(令和3年4月1日-令和4年3月31日)

    ID S100OH0Q2022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第106期(令和2年4月1日-令和3年3月31日)

    ID S100LORU2021-06-25Open

Extracted from XBRL: 55 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.