Nitta GelatinNitta Gelatin Inc.4977東証スタンダード化学FY ending Mar 2026, consolidated, J-GAAP

Nitta Gelatin revenue and profit

Out of every ¥100 of sales, about ¥12 is left as operating profit. Revenue changed -1.8% from the prior year, operating profit +18.7%.

Five-year trend

Revenue¥38B
FY ending Mar 2022: ¥31.8B¥31.8BFY ending Mar 2023: ¥39.2B¥39.2BFY ending Mar 2024: ¥40.4B¥40.4BFY ending Mar 2025: ¥38.7B¥38.7BFY ending Mar 2026: ¥38B¥38BFY22FY23FY24FY25FY26
Operating income¥4.66B
FY ending Mar 2022: ¥1.56B¥1.56BFY ending Mar 2023: ¥2.26B¥2.26BFY ending Mar 2024: ¥1.84B¥1.84BFY ending Mar 2025: ¥3.93B¥3.93BFY ending Mar 2026: ¥4.66B¥4.66BFY22FY23FY24FY25FY26
Operating margin12.3%
FY ending Mar 2022: 4.9%4.9%FY ending Mar 2023: 5.8%5.8%FY ending Mar 2024: 4.5%4.5%FY ending Mar 2025: 10.1%10.1%FY ending Mar 2026: 12.3%12.3%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin8.6%
Asset turnover0.91×
ROA7.9%
ROA7.9%
Financial leverage2.13×
ROE16.8%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin8.6%
2022: 2.3%2.3%2023: 4.0%4.0%2025: 8.2%8.2%2026: 8.6%8.6%2223242526
Asset turnover0.91×
2022: 0.85×0.85×2023: 0.99×0.99×2025: 0.96×0.96×2026: 0.91×0.91×2223242526
ROA7.9%
2022: 1.9%1.9%2023: 3.9%3.9%2024: -4.5%-4.5%2025: 7.9%7.9%2026: 7.9%7.9%2223242526
Financial leverage2.13×
2022: 2.32×2.32×2023: 2.36×2.36×2025: 2.40×2.40×2026: 2.13×2.13×2223242526
ROE16.8%
2022: 4.5%4.5%2023: 9.3%9.3%2025: 18.9%18.9%2026: 16.8%16.8%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20222.3%0.85×1.9%2.32×4.5%
20234.0%0.99×3.9%2.36×9.3%
2024——×-4.5%—×—
20258.2%0.96×7.9%2.40×18.9%
20268.6%0.91×7.9%2.13×16.8%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue26.0%
2021: 29.9%29.9%2022: 32.8%32.8%2023: 28.4%28.4%2024: 22.3%22.3%2025: 24.2%24.2%2026: 26.0%26.0%212223242526
PPE ÷ total assets23.1%
2021: 26.1%26.1%2022: 27.8%27.8%2023: 26.7%26.7%2024: 22.6%22.6%2025: 23.2%23.2%2026: 23.1%23.1%212223242526
Goodwill ÷ parent equity0.1%
2021: 1.6%1.6%2022: 1.4%1.4%2023: 1.1%1.1%2024: 1.0%1.0%2025: 0.5%0.5%2026: 0.1%0.1%212223242526
Goodwill balance¥28M
2021: ¥257M¥257M2022: ¥232M¥232M2023: ¥196M¥196M2024: ¥157M¥157M2025: ¥91M¥91M2026: ¥28M¥28M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥1.21B
2021: ¥819M¥819M2022: ¥934M¥934M2023: ¥1.08B¥1.08B2024: ¥1.33B¥1.33B2025: ¥1.21B¥1.21B2026: ¥1.21B¥1.21B212223242526
R&D / revenue3.2%
2021: 2.7%2.7%2022: 2.9%2.9%2023: 2.7%2.7%2024: 3.3%3.3%2025: 3.1%3.1%2026: 3.2%3.2%212223242526
Receivable days66d
2021: 83d83d2022: 85d85d2023: 81d81d2024: 76d76d2025: 75d75d2026: 66d66d212223242526
Payable days41d
2021: 44d44d2022: 40d40d2023: 34d34d2024: 31d31d2025: 36d36d2026: 41d41d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue31,78339,18640,42038,74538,048
Cost of revenue24,77930,28632,13128,78527,068
Gross profit7,0038,9008,2899,96010,980
SG&A5,4436,6406,4526,0296,316
Operating income1,5602,2591,8363,9304,664
Pretax income1,6632,801-504,4904,817
Income tax6305421,112430568
Net income attributable to owners7261,558-1,8503,1593,282
Operating margin4.9%5.8%4.5%10.1%12.3%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 9%
Receivables 16%
Property, plant and equipment 23%
1%
7%
Other assets 44%

Funding

7%
Other liabilities 24%
Equity 69%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥3.03B¥2.85B¥3.3B¥4.64B¥3.69B
Total assets¥37.4B¥41.6B¥40B¥40.4B¥42.9B
Net assets¥20.6B¥22.3B¥22.3B¥25.4B¥29.6B
Share capital¥3.14B¥3.14B¥3.14B¥3.14B¥3.14B
Trade receivables¥7.39B¥8.74B¥8.37B¥8.01B¥6.84B
Property, plant and equipment¥10.4B¥11.1B¥9.03B¥9.36B¥9.89B
Intangible assets excluding goodwill¥507M¥504M¥463M¥391M¥286M
Goodwill¥232M¥196M¥157M¥91M¥28M
Investment securities¥3.36B¥2.73B¥3.13B¥3.07B¥3.23B
Current assets¥21.5B¥25.4B¥25.2B¥24.8B¥25.6B
Current liabilities¥10.7B¥12.7B¥11.1B¥8.84B¥7.92B
Trade payables¥2.75B¥2.82B¥2.69B¥2.84B¥3.05B
Short-term borrowings¥2.27B¥3.9B¥2.99B¥862M—
Long-term borrowings¥3.57B¥4.12B¥4.08B¥4.1B¥3.38B
Total liabilities¥16.8B¥19.4B¥17.7B¥15B¥13.2B
Non-controlling interests¥2.48B¥3.16B¥4.08B¥4.68B¥5.38B
Equity attributable to owners of parent¥16.1B¥17.4B¥15.3B¥18.1B¥21B
Retained earnings¥10.2B¥11.5B¥9.33B¥12.2B¥15B
Treasury stock-¥179M-¥160M-¥143M-¥137M-¥107M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第87期(2025/04/01-2026/03/31)

    ID S100YHPC2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第86期(2024/04/01-2025/03/31)

    ID S100W0TF2025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第85期(2023/04/01-2024/03/31)

    ID S100TSZQ2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第84期(2022/04/01-2023/03/31)

    ID S100R80K2023-06-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第83期(令和3年4月1日-令和4年3月31日)

    ID S100PM402022-11-14Open
  • EDINET (FSA Japan)

    有価証券報告書-第82期(令和2年4月1日-令和3年3月31日)

    ID S100LRLS2021-06-29Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.