Nitto KohkiNITTO KOHKI CO.,LTD.6151東証プライム機械FY ending Mar 2026, consolidated, J-GAAP

Nitto Kohki revenue and profit

Out of every ¥100 of sales, about ¥4 is left as operating profit. Revenue changed +0.1% from the prior year, operating profit -49.5%.

Five-year trend

Revenue¥27.3B
FY ending Mar 2022: ¥25.3B¥25.3BFY ending Mar 2023: ¥28.1B¥28.1BFY ending Mar 2024: ¥27.1B¥27.1BFY ending Mar 2025: ¥27.3B¥27.3BFY ending Mar 2026: ¥27.3B¥27.3BFY22FY23FY24FY25FY26
Operating income¥1.18B
FY ending Mar 2022: ¥3.35B¥3.35BFY ending Mar 2023: ¥3.46B¥3.46BFY ending Mar 2024: ¥2.68B¥2.68BFY ending Mar 2025: ¥2.34B¥2.34BFY ending Mar 2026: ¥1.18B¥1.18BFY22FY23FY24FY25FY26
Operating margin4.3%
FY ending Mar 2022: 13.3%13.3%FY ending Mar 2023: 12.3%12.3%FY ending Mar 2024: 9.9%9.9%FY ending Mar 2025: 8.6%8.6%FY ending Mar 2026: 4.3%4.3%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin7.9%
Asset turnover0.40×
ROA3.2%
ROA3.2%
Financial leverage1.22×
ROE3.9%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin7.9%
2022: 7.6%7.6%2023: 8.9%8.9%2024: 6.8%6.8%2025: 4.9%4.9%2026: 7.9%7.9%2223242526
Asset turnover0.40×
2022: 0.39×0.39×2023: 0.43×0.43×2024: 0.41×0.41×2025: 0.41×0.41×2026: 0.40×0.40×2223242526
ROA3.2%
2022: 3.0%3.0%2023: 3.8%3.8%2024: 2.8%2.8%2025: 2.0%2.0%2026: 3.2%3.2%2223242526
Financial leverage1.22×
2022: 1.17×1.17×2023: 1.18×1.18×2024: 1.19×1.19×2025: 1.20×1.20×2026: 1.22×1.22×2223242526
ROE3.9%
2022: 3.5%3.5%2023: 4.5%4.5%2024: 3.3%3.3%2025: 2.5%2.5%2026: 3.9%3.9%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20227.6%0.39×3.0%1.17×3.5%
20238.9%0.43×3.8%1.18×4.5%
20246.8%0.41×2.8%1.19×3.3%
20254.9%0.41×2.0%1.20×2.5%
20267.9%0.40×3.2%1.22×3.9%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue88.7%
2021: 53.6%53.6%2022: 45.4%45.4%2023: 40.9%40.9%2024: 58.6%58.6%2025: 72.6%72.6%2026: 88.7%88.7%212223242526
PPE ÷ total assets35.2%
2021: 19.6%19.6%2022: 17.9%17.9%2023: 17.2%17.2%2024: 24.4%24.4%2025: 29.7%29.7%2026: 35.2%35.2%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥930M
2021: ¥819M¥819M2022: ¥917M¥917M2023: ¥1.04B¥1.04B2024: ¥1B¥1B2025: ¥870M¥870M2026: ¥930M¥930M212223242526
R&D / revenue3.4%
2021: 3.6%3.6%2022: 3.6%3.6%2023: 3.7%3.7%2024: 3.7%3.7%2025: 3.2%3.2%2026: 3.4%3.4%212223242526
Receivable days47d
2021: 63d63d2022: 59d59d2023: 54d54d2024: 51d51d2025: 46d46d2026: 47d47d212223242526
Payable days—
2021: 26d26d2022: 26d26d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue25,28128,09127,07227,25627,289
Cost of revenue13,49215,41914,74815,11315,832
Gross profit11,78812,67112,32412,14211,456
SG&A8,4339,2129,6439,79910,274
Operating income3,3553,4592,6802,3421,182
Pretax income2,8983,6122,6442,3403,249
Income tax9701,1228029941,104
Net income attributable to owners1,9272,4891,8411,3452,144
Operating margin13.3%12.3%9.9%8.6%4.3%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 17%
5%
Property, plant and equipment 35%
6%
7%
Other assets 30%

Funding

Other liabilities 11%
Equity 89%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥14.8B¥20.4B¥18.8B¥13.4B¥11.7B
Total assets¥64.3B¥66.6B¥65.1B¥66.6B¥68.7B
Net assets¥55.7B¥57.8B¥57.2B¥58.2B¥60.9B
Share capital¥1.85B¥1.85B¥1.85B¥1.85B¥1.85B
Trade receivables¥4.07B¥4.14B¥3.75B¥3.46B¥3.5B
Property, plant and equipment¥11.5B¥11.5B¥15.9B¥19.8B¥24.2B
Intangible assets excluding goodwill¥1.55B¥1.69B¥1.71B¥2.89B¥3.69B
Investment securities¥3.07B¥3.23B¥3.65B¥4.12B¥4.73B
Current assets¥46.7B¥48.6B¥42.5B¥38.7B¥35.1B
Current liabilities¥4.12B¥4.4B¥3.57B¥4.17B¥4.13B
Trade payables¥977M————
Total liabilities¥8.6B¥8.86B¥7.89B¥8.42B¥7.73B
Non-controlling interests¥7M¥9M¥10M¥11M¥9M
Equity attributable to owners of parent¥55B¥56.2B¥54.6B¥54.9B¥56.4B
Retained earnings¥54.1B¥55.7B¥56.4B¥52B¥53.4B
Treasury stock-¥2.89B-¥3.26B-¥5.57B-¥854M-¥769M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第70期(2025/04/01-2026/03/31)

    ID S100YFFT2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第69期(2024/04/01-2025/03/31)

    ID S100W2RN2025-06-24Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第68期(2023/04/01-2024/03/31)

    ID S100US9L2024-11-14Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第67期(2022/04/01-2023/03/31)

    ID S100S3UR2023-11-07Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(令和3年4月1日-令和4年3月31日)

    ID S100OF4Q2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(令和2年4月1日-令和3年3月31日)

    ID S100LLHE2021-06-23Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.