NomuraNOMURA CORPORATION7131東証スタンダード機械FY ending Oct 2025, consolidated, J-GAAP

Nomura revenue and profit

Out of every ¥100 of sales, about ¥11 is left as operating profit. Revenue changed +7.5% from the prior year, operating profit +49.1%.

Five-year trend

Revenue¥7.11B
FY ending Oct 2021: ¥5.07B¥5.07BFY ending Oct 2022: ¥5.46B¥5.46BFY ending Oct 2023: ¥5.97B¥5.97BFY ending Oct 2024: ¥6.61B¥6.61BFY ending Oct 2025: ¥7.11B¥7.11BFY21FY22FY23FY24FY25
Operating income¥753.4M
FY ending Oct 2021: ¥316.6M¥316.6MFY ending Oct 2022: ¥375.7M¥375.7MFY ending Oct 2023: ¥448.1M¥448.1MFY ending Oct 2024: ¥505.3M¥505.3MFY ending Oct 2025: ¥753.4M¥753.4MFY21FY22FY23FY24FY25
Operating margin10.6%
FY ending Oct 2021: 6.2%6.2%FY ending Oct 2022: 6.9%6.9%FY ending Oct 2023: 7.5%7.5%FY ending Oct 2024: 7.6%7.6%FY ending Oct 2025: 10.6%10.6%FY21FY22FY23FY24FY25

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin7.1%
Asset turnover1.58×
ROA11.3%
ROA11.3%
Financial leverage2.18×
ROE24.5%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin7.1%
2021: 4.1%4.1%2022: 4.4%4.4%2023: 4.9%4.9%2024: 5.1%5.1%2025: 7.1%7.1%2122232425
Asset turnover1.58×
2021: 1.46×1.46×2022: 1.54×1.54×2023: 1.61×1.61×2024: 1.68×1.68×2025: 1.58×1.58×2122232425
ROA11.3%
2021: 5.9%5.9%2022: 6.8%6.8%2023: 7.8%7.8%2024: 8.6%8.6%2025: 11.3%11.3%2122232425
Financial leverage2.18×
2021: 2.84×2.84×2022: 2.76×2.76×2023: 2.52×2.52×2024: 2.29×2.29×2025: 2.18×2.18×2122232425
ROE24.5%
2021: 16.8%16.8%2022: 18.6%18.6%2023: 19.7%19.7%2024: 19.7%19.7%2025: 24.5%24.5%2122232425
PeriodNet marginAsset turnoverROAFinancial leverageROE
20214.1%1.46×5.9%2.84×16.8%
20224.4%1.54×6.8%2.76×18.6%
20234.9%1.61×7.8%2.52×19.7%
20245.1%1.68×8.6%2.29×19.7%
20257.1%1.58×11.3%2.18×24.5%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue10.7%
2020: 14.5%14.5%2021: 13.9%13.9%2022: 12.6%12.6%2023: 12.0%12.0%2024: 11.3%11.3%2025: 10.7%10.7%202122232425
PPE ÷ total assets15.5%
2020: 22.5%22.5%2021: 20.4%20.4%2022: 18.9%18.9%2023: 18.9%18.9%2024: 18.2%18.2%2025: 15.5%15.5%202122232425
Goodwill ÷ parent equity—
2020: 14.6%14.6%2021: 9.5%9.5%2022: 6.1%6.1%2023: 3.0%3.0%2024: 0.8%0.8%202122232425
Goodwill balance—
2020: ¥149.9M¥149.9M2021: ¥116M¥116M2022: ¥82M¥82M2023: ¥48.1M¥48.1M2024: ¥14.1M¥14.1M202122232425

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2020: 66d66d2021: 71d71d202122232425
Payable days31d
2020: 43d43d2021: 44d44d2022: 44d44d2023: 32d32d2024: 33d33d2025: 31d31d202122232425

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Oct 2021FY ending Oct 2022FY ending Oct 2023FY ending Oct 2024FY ending Oct 2025
Revenue5,0685,4595,9736,6137,112
Cost of revenue3,7994,0714,4274,9465,198
Gross profit1,2691,3881,5461,6671,914
SG&A9531,0121,0981,1621,161
Operating income317376448505753
Pretax income325370447511754
Income tax119130152164234
Net income attributable to owners205240290339508
Operating margin6.2%6.9%7.5%7.6%10.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 46%
Property, plant and equipment 16%
0%
3%
Other assets 35%

Funding

Trade payables 9%
Other liabilities 43%
Equity 48%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Oct 2021FY ending Oct 2022FY ending Oct 2023FY ending Oct 2024FY ending Oct 2025
Cash and equivalents¥863.1M¥1.04B¥1.26B¥1.46B¥2.27B
Total assets¥3.47B¥3.63B¥3.78B¥4.11B¥4.91B
Net assets¥1.26B¥1.39B¥1.64B¥1.91B¥2.35B
Share capital¥80M¥80M¥80M¥80M¥80M
Trade receivables¥984.6M————
Property, plant and equipment¥706.3M¥688.1M¥713.9M¥748.3M¥761.1M
Intangible assets excluding goodwill¥126.8M¥91.9M¥59.8M¥21.7M¥5.4M
Goodwill¥116M¥82M¥48.1M¥14.1M—
Investment securities¥135M¥141.5M¥156.6M¥140.3M¥134.6M
Current assets¥2.47B¥2.68B¥2.81B¥3.14B¥3.93B
Current liabilities¥1.84B¥2.01B¥2.02B¥2.13B¥2.49B
Trade payables¥459.9M¥488.6M¥383M¥440.7M¥434.6M
Short-term borrowings¥20M————
Long-term borrowings¥288.4M¥160M¥35M——
Total liabilities¥2.21B¥2.24B¥2.13B¥2.2B¥2.56B
Non-controlling interests——¥7.6M¥15.6M¥27.1M
Equity attributable to owners of parent¥1.22B¥1.35B¥1.59B¥1.86B¥2.29B
Retained earnings¥1.37B¥1.34B¥1.58B¥1.85B¥2.28B
Treasury stock-¥228.8M-¥67.7M-¥67.7M-¥67.8M-¥67.8M

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第61期(2024/11/01-2025/10/31)

    ID S100XHE72026-01-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(2023/11/01-2024/10/31)

    ID S100V5PI2025-01-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(2022/11/01-2023/10/31)

    ID S100SORN2024-01-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第58期(2021/11/01-2022/10/31)

    ID S100Q1E92023-01-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第57期(令和2年11月1日-令和3年10月31日)

    ID S100NANR2022-01-28Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.