Nozaki Insatsu ShigyoNozaki Insatsu Shigyo Co., Ltd.7919東証スタンダードその他製品FY ending Mar 2026, consolidated, J-GAAP

What does Nozaki Insatsu Shigyo do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥462.4M
Capex
¥1.04B
of revenue 7.4%
Free cash flow
-¥576.2M
Returned to shareholders
¥187M
of net income: 52%
Dividend per share
¥7.5
Payout ratio (reported)
38.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥359.2M
Operating cash flow¥462.4M
Cash conversion (operating CF ÷ operating income)
89.6%
Cash vs. profit gap
¥103.1M(純利益の 28.7%)
Shareholder returns
of net income 52.1%
Shareholder payments — dividends
of net income 33.9%
CapEx intensity (capex ÷ revenue)
7.4%
Investing CF relative to operating CF
224.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥462.4M
FY ending Mar 2022: ¥943M¥943MFY ending Mar 2023: ¥910.6M¥910.6MFY ending Mar 2024: ¥1.1B¥1.1BFY ending Mar 2025: ¥653.6M¥653.6MFY ending Mar 2026: ¥462.4M¥462.4MFY22FY23FY24FY25FY26
Free cash flow-¥576.2M
FY ending Mar 2022: ¥555.1M¥555.1MFY ending Mar 2023: ¥549.3M¥549.3MFY ending Mar 2024: ¥359M¥359MFY ending Mar 2025: -¥398.7M-¥398.7MFY ending Mar 2026: -¥576.2M-¥576.2MFY22FY23FY24FY25FY26
Net income¥359.2M
FY ending Mar 2022: ¥10.1M¥10.1MFY ending Mar 2023: ¥253.3M¥253.3MFY ending Mar 2024: ¥573.2M¥573.2MFY ending Mar 2025: ¥522.1M¥522.1MFY ending Mar 2026: ¥359.2M¥359.2MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第86期(2025/04/01-2026/03/31)

    ID S100YEXP2026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第85期(2024/04/01-2025/03/31)

    ID S100W2722025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第84期(2023/04/01-2024/03/31)

    ID S100TUHP2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第83期(2022/04/01-2023/03/31)

    ID S100R61J2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第82期(令和3年4月1日-令和4年3月31日)

    ID S100OINY2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第81期(令和2年4月1日-令和3年3月31日)

    ID S100LRH02021-06-29Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.