Vizora日本語

NS GroupNS Group, Inc.471A東証プライムその他金融業FY ending Dec 2025, consolidated, IFRS

NS Group FY ending Dec 2025 results

NS Group brought in ¥29.8B in revenue.

Out of every ¥100 of sales, about ¥33 is left as operating profit.

Revenue changed +13.2% from the prior year, operating profit +12.0%.

Revenue and profit pattern

Revenue and profit upRevenue grew faster

Revenue +13.2% · profit +12.0%, calculated from disclosed figures.

Operating leverage: 0.91× (profit growth ÷ revenue growth)

What changed from last year

FY ending Dec 2024 → FY ending Dec 2025

Revenue
+13.2%¥26.3B → ¥29.8B
Operating income
+12.0%¥8.82B → ¥9.87B
Net income attributable to owners
+11.3%¥5.68B → ¥6.33B
Operating cash flow
+93.8%¥4.27B → ¥8.28B
Free cash flow
+103.1%¥3.85B → ¥7.82B

Where the money goes

FY ending Dec 2024 → FY ending Dec 2025

※ Cost of revenue is not disclosed; expenses are combined

Where ¥100 of sales goes

For every ¥100 NS Group sells, how much goes where, and how much is kept.

FY ending Dec 2025
Operating costs
¥67
Operating profit
¥33
Net profit kept
¥21

Annual margin trends

Operating margin33.1%
FY ending Dec 2024: 33.5%33.5%FY ending Dec 2025: 33.1%33.1%FY23FY24FY25
Net margin21.2%
FY ending Dec 2023: 21.4%21.4%FY ending Dec 2024: 21.6%21.6%FY ending Dec 2025: 21.2%21.2%FY23FY24FY25

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (1)

  • EDINET (FSA Japan)

    有価証券報告書－第5期(2025/01/01－2025/12/31)

    ID S100XSQQ2026-03-23Open

Extracted from XBRL: 37 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image