NS SolutionsNS Solutions Corporation2327東証プライム情報・通信業FY ending Mar 2026, consolidated, IFRS

What does NS Solutions do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥3.41B
Capex
¥5.37B
of revenue 1.4%
Free cash flow
-¥8.77B
Returned to shareholders
¥14.2B
of net income: 46%
Dividend per share
¥85
Payout ratio (reported)
62.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥30.8B
Operating cash flow-¥3.41B
Cash conversion (operating CF ÷ operating income)
-7.7%
Cash vs. profit gap
-¥34.2B(純利益の -111.1%)
Shareholder payments — dividends
of net income 46.0%
CapEx intensity (capex ÷ revenue)
1.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥3.41B
FY ending Mar 2022: ¥38.4B¥38.4BFY ending Mar 2023: ¥26B¥26BFY ending Mar 2024: ¥26.2B¥26.2BFY ending Mar 2025: ¥37.2B¥37.2BFY ending Mar 2026: -¥3.41B-¥3.41BFY22FY23FY24FY25FY26
Free cash flow-¥8.77B
FY ending Mar 2022: ¥33.1B¥33.1BFY ending Mar 2023: ¥21.6B¥21.6BFY ending Mar 2024: ¥23B¥23BFY ending Mar 2025: ¥33.7B¥33.7BFY ending Mar 2026: -¥8.77B-¥8.77BFY22FY23FY24FY25FY26
Net income¥30.8B
FY ending Mar 2022: ¥20.5B¥20.5BFY ending Mar 2023: ¥22B¥22BFY ending Mar 2024: ¥24.2B¥24.2BFY ending Mar 2025: ¥27B¥27BFY ending Mar 2026: ¥30.8B¥30.8BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第46期(2025/04/01-2026/03/31)

    ID S100YAEV2026-06-15Open
  • EDINET (FSA Japan)

    有価証券報告書-第45期(2024/04/01-2025/03/31)

    ID S100VY522025-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第44期(2023/04/01-2024/03/31)

    ID S100TO3M2024-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(2022/04/01-2023/03/31)

    ID S100R04V2023-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第42期(令和3年4月1日-令和4年3月31日)

    ID S100OBX02022-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第41期(令和2年4月1日-令和3年3月31日)

    ID S100LKFP2021-06-21Open

Extracted from XBRL: 43 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.