Obara GroupObara Group Incorporated6877東証スタンダード電気機器FY ending Sep 2025, consolidated, J-GAAP

What does Obara Group do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥5.11B
Capex
¥3.6B
of revenue 5.8%
Free cash flow
¥1.51B
Returned to shareholders
¥6.87B
of net income: 102%
Dividend per share
¥150
Payout ratio (reported)
34.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥6.76B
Operating cash flow¥5.11B
Cash conversion (operating CF ÷ operating income)
52.7%
Cash vs. profit gap
-¥1.65B(純利益の -24.4%)
Shareholder returns
of net income 101.6% · of FCF 455.9%
Shareholder payments — dividends
of net income 36.1% · of FCF 161.9%
CapEx intensity (capex ÷ revenue)
5.8%
Investing CF relative to operating CF
362.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥5.11B
FY ending Sep 2021: ¥9.88B¥9.88BFY ending Sep 2022: ¥6.66B¥6.66BFY ending Sep 2023: ¥5.3B¥5.3BFY ending Sep 2024: ¥8.36B¥8.36BFY ending Sep 2025: ¥5.11B¥5.11BFY21FY22FY23FY24FY25
Free cash flow¥1.51B
FY ending Sep 2021: ¥8.3B¥8.3BFY ending Sep 2022: ¥4.99B¥4.99BFY ending Sep 2023: ¥4.37B¥4.37BFY ending Sep 2024: ¥5.13B¥5.13BFY ending Sep 2025: ¥1.51B¥1.51BFY21FY22FY23FY24FY25
Net income¥6.76B
FY ending Sep 2021: ¥5.99B¥5.99BFY ending Sep 2022: ¥6.2B¥6.2BFY ending Sep 2023: ¥7.21B¥7.21BFY ending Sep 2024: ¥6.72B¥6.72BFY ending Sep 2025: ¥6.76B¥6.76BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第67期(2024/10/01-2025/09/30)

    ID S100XB5N2025-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(2023/10/01-2024/09/30)

    ID S100UYOP2024-12-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(2022/10/01-2023/09/30)

    ID S100SHBX2023-12-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第64期(令和3年10月1日-令和4年9月30日)

    ID S100PT632022-12-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(令和2年10月1日-令和3年9月30日)

    ID S100N38C2021-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(令和1年10月1日-令和2年9月30日)

    ID S100KDH72020-12-21Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.