Ocean SystemOCEAN SYSTEM CORPORATION3096東証スタンダード小売業FY ending Mar 2026, consolidated, J-GAAP

Ocean System revenue and profit

Out of every ¥100 of sales, about ¥2 is left as operating profit. Revenue changed +5.5% from the prior year, operating profit +2.0%.

Five-year trend

Revenue¥96.1B
FY ending Mar 2022: ¥72.7B¥72.7BFY ending Mar 2023: ¥77.7B¥77.7BFY ending Mar 2024: ¥85.9B¥85.9BFY ending Mar 2025: ¥91.1B¥91.1BFY ending Mar 2026: ¥96.1B¥96.1BFY22FY23FY24FY25FY26
Operating income¥1.79B
FY ending Mar 2022: ¥1.42B¥1.42BFY ending Mar 2023: ¥1.13B¥1.13BFY ending Mar 2024: ¥1.92B¥1.92BFY ending Mar 2025: ¥1.75B¥1.75BFY ending Mar 2026: ¥1.79B¥1.79BFY22FY23FY24FY25FY26
Operating margin1.9%
FY ending Mar 2022: 2.0%2.0%FY ending Mar 2023: 1.5%1.5%FY ending Mar 2024: 2.2%2.2%FY ending Mar 2025: 1.9%1.9%FY ending Mar 2026: 1.9%1.9%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin1.2%
Asset turnover3.90×
ROA4.7%
ROA4.7%
Financial leverage2.20×
ROE10.2%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin1.2%
2022: 1.1%1.1%2023: 0.5%0.5%2024: 1.6%1.6%2025: 1.2%1.2%2026: 1.2%1.2%2223242526
Asset turnover3.90×
2022: 3.40×3.40×2023: 3.58×3.58×2024: 3.76×3.76×2025: 3.82×3.82×2026: 3.90×3.90×2223242526
ROA4.7%
2022: 3.7%3.7%2023: 1.7%1.7%2024: 5.9%5.9%2025: 4.4%4.4%2026: 4.7%4.7%2223242526
Financial leverage2.20×
2022: 2.53×2.53×2023: 2.53×2.53×2024: 2.46×2.46×2025: 2.31×2.31×2026: 2.20×2.20×2223242526
ROE10.2%
2022: 9.4%9.4%2023: 4.2%4.2%2024: 14.4%14.4%2025: 10.2%10.2%2026: 10.2%10.2%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20221.1%3.40×3.7%2.53×9.4%
20230.5%3.58×1.7%2.53×4.2%
20241.6%3.76×5.9%2.46×14.4%
20251.2%3.82×4.4%2.31×10.2%
20261.2%3.90×4.7%2.20×10.2%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue10.5%
2021: 14.4%14.4%2022: 13.5%13.5%2023: 12.9%12.9%2024: 11.8%11.8%2025: 10.8%10.8%2026: 10.5%10.5%212223242526
PPE ÷ total assets40.0%
2021: 50.2%50.2%2022: 46.1%46.1%2023: 45.5%45.5%2024: 42.8%42.8%2025: 41.0%41.0%2026: 40.0%40.0%212223242526
Goodwill ÷ parent equity0.0%
2021: 1.5%1.5%2022: 0.7%0.7%2023: 0.2%0.2%2024: 0.1%0.1%2025: 0.0%0.0%2026: 0.0%0.0%212223242526
Goodwill balance¥586K
2021: ¥121.4M¥121.4M2022: ¥55.1M¥55.1M2023: ¥16.7M¥16.7M2024: ¥13M¥13M2025: ¥2.8M¥2.8M2026: ¥586K¥586K212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue72,70077,71185,90091,06296,055
Cost of revenue55,84660,33166,48570,92874,892
Gross profit16,85417,37919,41520,13421,163
SG&A15,43516,25017,49518,38219,376
Operating income1,4191,1291,9191,7521,787
Pretax income1,2587271,9431,5341,635
Income tax460369606484490
Net income attributable to owners7993581,3371,0501,145
Operating margin2.0%1.5%2.2%1.9%1.9%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 17%
Property, plant and equipment 40%
1%
4%
Other assets 38%

Funding

Other liabilities 52%
Equity 48%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥3.49B¥3.38B¥4.77B¥4.65B¥4.34B
Total assets¥21.4B¥22B¥23.6B¥24.1B¥25.1B
Net assets¥8.85B¥9.07B¥10.4B¥11.2B¥12.1B
Share capital¥801.7M¥801.7M¥801.7M¥801.7M¥801.7M
Property, plant and equipment¥9.84B¥10B¥10.1B¥9.87B¥10.1B
Intangible assets excluding goodwill¥310.9M¥263.6M¥240.7M¥230.3M¥263.5M
Goodwill¥55.1M¥16.7M¥13M¥2.8M¥586K
Investment securities¥619.1M¥604.7M¥613.4M¥579.3M¥923.8M
Current assets¥8.65B¥9B¥10.7B¥11.2B¥11.4B
Current liabilities¥8.55B¥7.64B¥8.85B¥9.07B¥9.27B
Short-term borrowings¥1.25B¥945.7M¥737.8M¥709.1M¥724.9M
Long-term borrowings¥2B¥3.27B¥2.54B¥1.83B¥1.81B
Total liabilities¥12.5B¥12.9B¥13.3B¥12.9B¥13B
Equity attributable to owners of parent¥8.46B¥8.69B¥9.89B¥10.8B¥11.6B
Retained earnings¥8.46B¥8.69B¥9.89B¥10.8B¥11.7B
Treasury stock-¥1.17B-¥1.17B-¥1.17B-¥1.17B-¥1.22B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第48期(2025/04/01-2026/03/31)

    ID S100YKNJ2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(2024/04/01-2025/03/31)

    ID S100W5MR2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(2023/04/01-2024/03/31)

    ID S100TUJL2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第45期(2022/04/01-2023/03/31)

    ID S100R7Z62023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第44期(令和3年4月1日-令和4年3月31日)

    ID S100OE5N2022-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(令和2年4月1日-令和3年3月31日)

    ID S100LP1V2021-06-24Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.