OhbaOHBA CO.,LTD.9765東証プライムサービス業FY ending May 2026, consolidated, J-GAAP

What does Ohba do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.07B
Capex
¥262.7M
of revenue 1.5%
Free cash flow
¥1.8B
Returned to shareholders
¥855.9M
of net income: 58%
Dividend per share
¥44
Payout ratio (reported)
49.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.47B
Operating cash flow¥2.07B
Cash conversion (operating CF ÷ operating income)
105.1%
Cash vs. profit gap
¥596.4M(純利益の 40.6%)
Shareholder returns
of net income 58.3% · of FCF 47.5%
Shareholder payments — dividends
of net income 46.5% · of FCF 37.9%
CapEx intensity (capex ÷ revenue)
1.5%
Investing CF relative to operating CF
4.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.07B
FY ending May 2022: -¥345.9M-¥345.9MFY ending May 2023: ¥2.29B¥2.29BFY ending May 2024: -¥346.4M-¥346.4MFY ending May 2025: -¥510.4M-¥510.4MFY ending May 2026: ¥2.07B¥2.07BFY22FY23FY24FY25FY26
Free cash flow¥1.8B
FY ending May 2022: -¥504.9M-¥504.9MFY ending May 2023: ¥2.24B¥2.24BFY ending May 2024: -¥552.1M-¥552.1MFY ending May 2025: -¥598.9M-¥598.9MFY ending May 2026: ¥1.8B¥1.8BFY22FY23FY24FY25FY26
Net income¥1.47B
FY ending May 2022: ¥1.09B¥1.09BFY ending May 2023: ¥1.08B¥1.08BFY ending May 2024: ¥1.34B¥1.34BFY ending May 2025: ¥1.33B¥1.33BFY ending May 2026: ¥1.47B¥1.47BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第92期(2025/06/01-2026/05/31)

    ID S100YY0T2026-08-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第91期(2024/06/01-2025/05/31)

    ID S100WKLV2025-08-25Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第90期(2023/06/01-2024/05/31)

    ID S100UGK32024-09-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第89期(2022/06/01-2023/05/31)

    ID S100RR042023-08-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第88期(令和3年6月1日-令和4年5月31日)

    ID S100P2RQ2022-08-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第87期(令和2年6月1日-令和3年5月31日)

    ID S100MBRC2021-08-26Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.