Ohishi SangyoOHISHI SANGYO CO.,LTD.3943東証スタンダードパルプ・紙FY ending Mar 2026, consolidated, J-GAAP

Ohishi Sangyo revenue and profit

Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed +0.0% from the prior year, operating profit -20.7%.

Five-year trend

Revenue¥23.5B
FY ending Mar 2022: ¥19.8B¥19.8BFY ending Mar 2023: ¥21.8B¥21.8BFY ending Mar 2024: ¥22B¥22BFY ending Mar 2025: ¥23.5B¥23.5BFY ending Mar 2026: ¥23.5B¥23.5BFY22FY23FY24FY25FY26
Operating income¥717M
FY ending Mar 2022: ¥1.29B¥1.29BFY ending Mar 2023: ¥1.13B¥1.13BFY ending Mar 2024: ¥1.09B¥1.09BFY ending Mar 2025: ¥904M¥904MFY ending Mar 2026: ¥717M¥717MFY22FY23FY24FY25FY26
Operating margin3.1%
FY ending Mar 2022: 6.5%6.5%FY ending Mar 2023: 5.2%5.2%FY ending Mar 2024: 4.9%4.9%FY ending Mar 2025: 3.8%3.8%FY ending Mar 2026: 3.1%3.1%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin3.1%
Asset turnover0.86×
ROA2.6%
ROA2.6%
Financial leverage1.52×
ROE4.0%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin3.1%
2022: 5.3%5.3%2023: 4.1%4.1%2024: 4.8%4.8%2025: 4.0%4.0%2026: 3.1%3.1%2223242526
Asset turnover0.86×
2022: 0.82×0.82×2023: 0.88×0.88×2024: 0.85×0.85×2025: 0.89×0.89×2026: 0.86×0.86×2223242526
ROA2.6%
2022: 4.4%4.4%2023: 3.6%3.6%2024: 4.1%4.1%2025: 3.6%3.6%2026: 2.6%2.6%2223242526
Financial leverage1.52×
2022: 1.55×1.55×2023: 1.56×1.56×2024: 1.54×1.54×2025: 1.51×1.51×2026: 1.52×1.52×2223242526
ROE4.0%
2022: 6.7%6.7%2023: 5.6%5.6%2024: 6.4%6.4%2025: 5.4%5.4%2026: 4.0%4.0%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20225.3%0.82×4.4%1.55×6.7%
20234.1%0.88×3.6%1.56×5.6%
20244.8%0.85×4.1%1.54×6.4%
20254.0%0.89×3.6%1.51×5.4%
20263.1%0.86×2.6%1.52×4.0%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue47.2%
2021: 36.3%36.3%2022: 35.8%35.8%2023: 36.0%36.0%2024: 37.7%37.7%2025: 38.0%38.0%2026: 47.2%47.2%212223242526
PPE ÷ total assets39.5%
2021: 30.0%30.0%2022: 29.2%29.2%2023: 30.7%30.7%2024: 31.8%31.8%2025: 33.4%33.4%2026: 39.5%39.5%212223242526
Goodwill ÷ parent equity—
2021: 0.3%0.3%2022: 0.2%0.2%2023: 0.1%0.1%2024: 0.0%0.0%212223242526
Goodwill balance—
2021: ¥39.9M¥39.9M2022: ¥27M¥27M2023: ¥15M¥15M2024: ¥3M¥3M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥187M
2021: ¥114.8M¥114.8M2022: ¥143M¥143M2023: ¥147M¥147M2024: ¥181M¥181M2025: ¥193M¥193M2026: ¥187M¥187M212223242526
R&D / revenue0.8%
2021: 0.6%0.6%2022: 0.7%0.7%2023: 0.7%0.7%2024: 0.8%0.8%2025: 0.8%0.8%2026: 0.8%0.8%212223242526
Receivable days—
2021: 79d79d212223242526
Payable days34d
2021: 38d38d2022: 46d46d2023: 38d38d2024: 39d39d2025: 33d33d2026: 34d34d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue19,75221,78821,96423,48523,487
Cost of revenue15,44117,58817,76119,15719,047
Gross profit4,3114,1994,2024,3274,440
SG&A3,0233,0743,1163,4233,723
Operating income1,2881,1251,086904717
Pretax income1,5151,2141,5381,3201,121
Income tax454307470375401
Net income attributable to owners1,0569021,065944724
Operating margin6.5%5.2%4.9%3.8%3.1%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 21%
Property, plant and equipment 40%
1%
7%
Other assets 31%

Funding

6%
Other liabilities 24%
Equity 70%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥7.62B¥7.42B¥7.29B¥7.31B¥6.01B
Total assets¥24.2B¥25.5B¥26.1B¥26.7B¥28.1B
Net assets¥15.7B¥16.5B¥17.7B¥18.7B¥19.6B
Share capital¥466M¥466M¥466M¥466M¥466M
Property, plant and equipment¥7.07B¥7.85B¥8.28B¥8.91B¥11.1B
Intangible assets excluding goodwill¥170M¥224M¥221M¥213M¥203M
Goodwill¥27M¥15M¥3M——
Investment securities¥1.19B¥1.23B¥1.62B¥1.53B¥2.03B
Current assets¥15.1B¥15.5B¥15.4B¥15.5B¥14.3B
Current liabilities¥6.56B¥7.22B¥6.58B¥6.31B¥6.82B
Trade payables¥1.96B¥1.85B¥1.92B¥1.73B¥1.8B
Short-term borrowings¥829M¥929M¥580M¥525M¥385M
Long-term borrowings¥85M¥10M———
Total liabilities¥8.48B¥8.99B¥8.33B¥7.97B¥8.44B
Non-controlling interests¥43M¥52M¥56M¥64M¥66M
Equity attributable to owners of parent¥15.7B¥16.3B¥17.1B¥17.9B¥18.2B
Retained earnings¥15.8B¥16.5B¥17.3B¥18B¥18.2B
Treasury stock-¥1.06B-¥1.04B-¥1.04B-¥998M-¥960M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第80期(2025/04/01-2026/03/31)

    ID S100YE9U2026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2024/04/01-2025/03/31)

    ID S100VZYK2025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2023/04/01-2024/03/31)

    ID S100TOE72024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2022/04/01-2023/03/31)

    ID S100R4GA2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(令和3年4月1日-令和4年3月31日)

    ID S100OE352022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(令和2年4月1日-令和3年3月31日)

    ID S100LIYH2021-06-25Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.