Ohki Healthcare HoldingsOHKI HEALTHCARE HOLDINGS CO.,LTD.3417東証スタンダード卸売業FY ending Mar 2026, consolidated, J-GAAP

Ohki Healthcare Holdings revenue and profit

Operating profit was close to zero, a slight profit per ¥100 of sales. Revenue changed +3.1% from the prior year, operating profit -74.0%.

Five-year trend

Revenue¥360.4B
FY ending Mar 2022: ¥278.2B¥278.2BFY ending Mar 2023: ¥304.4B¥304.4BFY ending Mar 2024: ¥334.7B¥334.7BFY ending Mar 2025: ¥349.5B¥349.5BFY ending Mar 2026: ¥360.4B¥360.4BFY22FY23FY24FY25FY26
Operating income¥719M
FY ending Mar 2022: ¥631M¥631MFY ending Mar 2023: ¥2.06B¥2.06BFY ending Mar 2024: ¥2.04B¥2.04BFY ending Mar 2025: ¥2.77B¥2.77BFY ending Mar 2026: ¥719M¥719MFY22FY23FY24FY25FY26
Operating margin0.2%
FY ending Mar 2022: 0.2%0.2%FY ending Mar 2023: 0.7%0.7%FY ending Mar 2024: 0.6%0.6%FY ending Mar 2025: 0.8%0.8%FY ending Mar 2026: 0.2%0.2%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin0.4%
Asset turnover2.50×
ROA0.9%
ROA0.9%
Financial leverage5.79×
ROE5.4%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin0.4%
2022: 0.3%0.3%2023: 0.7%0.7%2024: 0.7%0.7%2025: 0.8%0.8%2026: 0.4%0.4%2223242526
Asset turnover2.50×
2022: 2.44×2.44×2023: 2.57×2.57×2024: 2.56×2.56×2025: 2.51×2.51×2026: 2.50×2.50×2223242526
ROA0.9%
2022: 0.9%0.9%2023: 1.8%1.8%2024: 1.7%1.7%2025: 1.9%1.9%2026: 0.9%0.9%2223242526
Financial leverage5.79×
2022: 6.19×6.19×2023: 6.11×6.11×2024: 6.16×6.16×2025: 5.99×5.99×2026: 5.79×5.79×2223242526
ROE5.4%
2022: 5.3%5.3%2023: 11.3%11.3%2024: 10.4%10.4%2025: 11.4%11.4%2026: 5.4%5.4%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20220.3%2.44×0.9%6.19×5.3%
20230.7%2.57×1.8%6.11×11.3%
20240.7%2.56×1.7%6.16×10.4%
20250.8%2.51×1.9%5.99×11.4%
20260.4%2.50×0.9%5.79×5.4%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue2.5%
2021: 2.2%2.2%2022: 2.1%2.1%2023: 1.9%1.9%2024: 1.6%1.6%2025: 2.3%2.3%2026: 2.5%2.5%212223242526
PPE ÷ total assets6.1%
2021: 5.4%5.4%2022: 5.1%5.1%2023: 4.7%4.7%2024: 4.0%4.0%2025: 5.8%5.8%2026: 6.1%6.1%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥20M
2021: ¥67M¥67M2022: ¥42M¥42M2023: ¥24M¥24M2024: ¥24M¥24M2025: ¥19M¥19M2026: ¥20M¥20M212223242526
R&D / revenue0.0%
2021: 0.0%0.0%2022: 0.0%0.0%2023: 0.0%0.0%2024: 0.0%0.0%2025: 0.0%0.0%2026: 0.0%0.0%212223242526
Cash conversion cycle45d
2021: 39d39d2022: 40d40d2023: 38d38d2024: 34d34d2025: 43d43d2026: 45d45d212223242526
Receivable days77d
2021: 76d76d2022: 81d81d2023: 80d80d2024: 82d82d2025: 76d76d2026: 77d77d212223242526
Inventory days35d
2021: 34d34d2022: 31d31d2023: 30d30d2024: 27d27d2025: 32d32d2026: 35d35d212223242526
Payable days66d
2021: 71d71d2022: 72d72d2023: 72d72d2024: 75d75d2025: 64d64d2026: 66d66d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue278,162304,445334,661349,452360,358
Cost of revenue264,437288,563317,460330,942342,739
Gross profit13,72515,88217,20018,51017,619
SG&A13,09313,82215,15715,74116,899
Operating income6312,0592,0422,768719
Pretax income1,5313,1823,4053,8322,221
Income tax6059981,2781,188941
Net income attributable to owners9722,1822,2102,6391,339
Operating margin0.2%0.7%0.6%0.8%0.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

2%
Receivables 51%
Inventories 22%
6%
0%
Investment securities 10%
Other assets 9%

Funding

Trade payables 42%
Interest-bearing debt 11%
Other liabilities 24%
Equity 23%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥2.75B¥3.24B¥8.31B¥2.88B¥2.21B
Total assets¥114B¥122.5B¥138.6B¥139.3B¥148.4B
Net assets¥22.1B¥24.3B¥27.9B¥31.1B¥34.2B
Share capital¥2.49B¥2.49B¥2.49B¥2.49B¥2.49B
Trade receivables¥62.1B¥66.4B¥74.9B¥72.5B¥75.6B
Inventories¥22.2B¥23.8B¥23.9B¥28.8B¥32.7B
Property, plant and equipment¥5.85B¥5.72B¥5.52B¥8.07B¥9B
Intangible assets excluding goodwill¥114M¥169M¥162M¥254M¥254M
Investment securities¥7.13B¥7.5B¥10.3B¥11.7B¥14.5B
Current assets¥97.7B¥104.7B¥118.8B¥115.9B¥122.8B
Current liabilities¥89.6B¥94.4B¥106.4B¥102B¥107.5B
Trade payables¥52B¥56.9B¥65B¥58B¥62.3B
Short-term borrowings¥7.18B¥6.62B¥5.42B¥11.1B¥13.1B
Long-term borrowings¥300M¥1.84B¥1.52B¥1.09B¥861M
Bonds———¥2B¥1.67B
Interest-bearing debt———¥14.2Bderived¥15.6Bderived
Total liabilities¥91.9B¥98.3B¥110.7B¥108.3B¥114.2B
Non-controlling interests¥145M¥146M¥61M¥64M¥4M
Equity attributable to owners of parent¥18.4B¥20.3B¥22.1B¥24.4B¥25.4B
Retained earnings¥14.7B¥16.6B¥18.5B¥20.9B¥21.8B
Treasury stock-¥255M-¥255M-¥405M-¥405M-¥406M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2025/04/01-2026/03/31)

    ID S100YF0K2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(2024/04/01-2025/03/31)

    ID S100W27G2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(2023/04/01-2024/03/31)

    ID S100TRBD2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第8期(2022/04/01-2023/03/31)

    ID S100R4XO2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第7期(令和3年4月1日-令和4年3月31日)

    ID S100OI0Q2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第6期(令和2年4月1日-令和3年3月31日)

    ID S100LLUI2021-06-25Open

Extracted from XBRL: 56 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.