OhmoriyaOHMORIYA Co., LTD2917東証スタンダード食料品FY ending Sep 2025, consolidated, J-GAAP

What does Ohmoriya do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥5.01B
Capex
¥1.91B
of revenue 11.5%
Free cash flow
-¥6.92B
Returned to shareholders
¥93.9M
Dividend per share
¥10
Payout ratio (reported)
-66.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥73.7M
Operating cash flow-¥5.01B
Cash vs. profit gap
-¥4.94B
CapEx intensity (capex ÷ revenue)
11.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥5.01B
FY ending Sep 2021: ¥1.4B¥1.4BFY ending Sep 2022: ¥1.17B¥1.17BFY ending Sep 2023: -¥760.7M-¥760.7MFY ending Sep 2024: -¥1.7B-¥1.7BFY ending Sep 2025: -¥5.01B-¥5.01BFY21FY22FY23FY24FY25
Free cash flow-¥6.92B
FY ending Sep 2021: ¥765.3M¥765.3MFY ending Sep 2022: ¥1.13B¥1.13BFY ending Sep 2023: -¥945.8M-¥945.8MFY ending Sep 2024: -¥1.98B-¥1.98BFY ending Sep 2025: -¥6.92B-¥6.92BFY21FY22FY23FY24FY25
Net income-¥73.7M
FY ending Sep 2021: ¥331.6M¥331.6MFY ending Sep 2022: ¥681M¥681MFY ending Sep 2023: ¥244.5M¥244.5MFY ending Sep 2024: ¥180M¥180MFY ending Sep 2025: -¥73.7M-¥73.7MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第72期(2024/10/01-2025/09/30)

    ID S100XBNR2025-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(2023/10/01-2024/09/30)

    ID S100UZ492024-12-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第70期(2022/10/01-2023/09/30)

    ID S100SI0U2023-12-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第69期(令和3年10月1日-令和4年9月30日)

    ID S100PU3L2022-12-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第68期(令和2年10月1日-令和3年9月30日)

    ID S100N3IB2021-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(令和1年10月1日-令和2年9月30日)

    ID S100KDRH2020-12-22Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.