Ohmoto GumiOHMOTO GUMI CO.,LTD1793東証スタンダード建設業FY ending Mar 2026, non-consolidated, J-GAAP

Ohmoto Gumi revenue and profit

Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed +24.8% from the prior year, operating profit +30.2%.

Five-year trend

Revenue¥87.4B
FY ending Mar 2022: ¥71.3B¥71.3BFY ending Mar 2023: ¥94.5B¥94.5BFY ending Mar 2024: ¥83.1B¥83.1BFY ending Mar 2025: ¥70.1B¥70.1BFY ending Mar 2026: ¥87.4B¥87.4BFY22FY23FY24FY25FY26
Operating income¥2.36B
FY ending Mar 2022: ¥2.34B¥2.34BFY ending Mar 2023: ¥580M¥580MFY ending Mar 2024: ¥1.69B¥1.69BFY ending Mar 2025: ¥1.81B¥1.81BFY ending Mar 2026: ¥2.36B¥2.36BFY22FY23FY24FY25FY26
Operating margin2.7%
FY ending Mar 2022: 3.3%3.3%FY ending Mar 2023: 0.6%0.6%FY ending Mar 2024: 2.0%2.0%FY ending Mar 2025: 2.6%2.6%FY ending Mar 2026: 2.7%2.7%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin2.1%
Asset turnover0.90×
ROA1.9%
ROA1.9%
Financial leverage1.60×
ROE3.0%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin2.1%
2022: 2.5%2.5%2023: 0.5%0.5%2024: 1.2%1.2%2025: 2.6%2.6%2026: 2.1%2.1%2223242526
Asset turnover0.90×
2022: 0.78×0.78×2023: 0.97×0.97×2024: 0.82×0.82×2025: 0.74×0.74×2026: 0.90×0.90×2223242526
ROA1.9%
2022: 2.0%2.0%2023: 0.5%0.5%2024: 1.0%1.0%2025: 1.9%1.9%2026: 1.9%1.9%2223242526
Financial leverage1.60×
2022: 1.41×1.41×2023: 1.52×1.52×2024: 1.60×1.60×2025: 1.53×1.53×2026: 1.60×1.60×2223242526
ROE3.0%
2022: 2.8%2.8%2023: 0.8%0.8%2024: 1.6%1.6%2025: 2.9%2.9%2026: 3.0%3.0%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20222.5%0.78×2.0%1.41×2.8%
20230.5%0.97×0.5%1.52×0.8%
20241.2%0.82×1.0%1.60×1.6%
20252.6%0.74×1.9%1.53×2.9%
20262.1%0.90×1.9%1.60×3.0%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue9.4%
2021: 12.5%12.5%2022: 12.4%12.4%2023: 9.0%9.0%2024: 10.1%10.1%2025: 11.6%11.6%2026: 9.4%9.4%212223242526
PPE ÷ total assets7.9%
2021: 9.9%9.9%2022: 9.7%9.7%2023: 8.3%8.3%2024: 8.5%8.5%2025: 9.1%9.1%2026: 7.9%7.9%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥189M
2021: ¥151M¥151M2022: ¥124M¥124M2023: ¥192M¥192M2024: ¥135M¥135M2025: ¥124M¥124M2026: ¥189M¥189M212223242526
R&D / revenue0.2%
2021: 0.2%0.2%2022: 0.2%0.2%2023: 0.2%0.2%2024: 0.2%0.2%2025: 0.2%0.2%2026: 0.2%0.2%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue71,27694,47783,06070,09287,448
Cost of revenue63,90388,31875,10162,28578,743
Gross profit7,3726,1597,9597,8078,705
SG&A5,0345,5796,2735,9926,342
Operating income2,3375801,6861,8142,362
Pretax income2,6748872,0332,7892,708
Income tax8903701,0111,001894
Net income attributable to owners1,7845161,0211,7881,813
Operating margin3.3%0.6%2.0%2.6%2.7%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

7%
8%
0%
Investment securities 14%
Other assets 71%

Funding

Other liabilities 34%
Equity 66%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥20.8B¥11.6B¥18.6B¥10.2B¥6.89B
Total assets¥90.9B¥103.1B¥99.4B¥90.1B¥103.6B
Net assets¥66.9B¥65.6B¥67.3B¥64.9B¥68.7B
Share capital¥5.3B¥5.3B¥5.3B¥5.3B¥5.3B
Property, plant and equipment¥8.85B¥8.52B¥8.41B¥8.16B¥8.2B
Intangible assets excluding goodwill¥130M¥117M¥107M¥115M¥289M
Investment securities¥6.57B¥6.85B¥8.82B¥9.82B¥14.3B
Current assets¥70.9B¥83B¥77.5B¥67.3B¥76B
Current liabilities¥20.2B¥33.9B¥26.2B¥19B¥27.3B
Short-term borrowings—¥11B¥8.1B¥3B¥6.5B
Total liabilities¥24B¥37.5B¥32.1B¥25.3B¥34.9B
Equity attributable to owners of parent¥64.6B¥63.1B¥63.3B¥60.2B¥61B
Retained earnings¥55.9B¥55.6B¥55.8B¥52.2B¥52.9B
Treasury stock-¥953M-¥2.14B-¥2.14B-¥1.55B-¥1.53B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第89期(2025/04/01-2026/03/31)

    ID S100YI8J2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第88期(2024/04/01-2025/03/31)

    ID S100W4G92025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第87期(2023/04/01-2024/03/31)

    ID S100TU8K2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第86期(2022/04/01-2023/03/31)

    ID S100R66M2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第85期(令和3年4月1日-令和4年3月31日)

    ID S100OJ8G2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第84期(令和2年4月1日-令和3年3月31日)

    ID S100LUSF2021-06-30Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.