Ohmura ShigyoOHMURA SHIGYO CO.,LTD3953東証スタンダードパルプ・紙FY ending Mar 2026, non-consolidated, J-GAAP

Ohmura Shigyo revenue and profit

Out of every ¥100 of sales, about ¥6 is left as operating profit. Revenue changed +0.2% from the prior year, operating profit +28.1%.

Five-year trend

Revenue¥5.95B
FY ending Mar 2022: ¥4.98B¥4.98BFY ending Mar 2023: ¥5.42B¥5.42BFY ending Mar 2024: ¥5.74B¥5.74BFY ending Mar 2025: ¥5.94B¥5.94BFY ending Mar 2026: ¥5.95B¥5.95BFY22FY23FY24FY25FY26
Operating income¥351.1M
FY ending Mar 2022: ¥254.7M¥254.7MFY ending Mar 2023: ¥268.9M¥268.9MFY ending Mar 2024: ¥341.9M¥341.9MFY ending Mar 2025: ¥274.1M¥274.1MFY ending Mar 2026: ¥351.1M¥351.1MFY22FY23FY24FY25FY26
Operating margin5.9%
FY ending Mar 2022: 5.1%5.1%FY ending Mar 2023: 5.0%5.0%FY ending Mar 2024: 6.0%6.0%FY ending Mar 2025: 4.6%4.6%FY ending Mar 2026: 5.9%5.9%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin6.1%
Asset turnover0.89×
ROA5.4%
ROA5.4%
Financial leverage1.37×
ROE7.5%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin6.1%
2022: 2.6%2.6%2023: 0.5%0.5%2024: 4.3%4.3%2026: 6.1%6.1%2223242526
Asset turnover0.89×
2022: 0.64×0.64×2023: 0.72×0.72×2024: 0.76×0.76×2026: 0.89×0.89×2223242526
ROA5.4%
2022: 1.7%1.7%2023: 0.4%0.4%2024: 3.3%3.3%2025: -1.5%-1.5%2026: 5.4%5.4%2223242526
Financial leverage1.37×
2022: 1.41×1.41×2023: 1.45×1.45×2024: 1.53×1.53×2026: 1.37×1.37×2223242526
ROE7.5%
2022: 2.4%2.4%2023: 0.5%0.5%2024: 5.1%5.1%2026: 7.5%7.5%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20222.6%0.64×1.7%1.41×2.4%
20230.5%0.72×0.4%1.45×0.5%
20244.3%0.76×3.3%1.53×5.1%
2025——×-1.5%—×—
20266.1%0.89×5.4%1.37×7.5%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue34.3%
2021: 47.6%47.6%2022: 47.6%47.6%2023: 42.2%42.2%2024: 43.1%43.1%2025: 34.0%34.0%2026: 34.3%34.3%212223242526
PPE ÷ total assets31.1%
2021: 30.4%30.4%2022: 30.6%30.6%2023: 31.5%31.5%2024: 31.9%31.9%2025: 29.3%29.3%2026: 31.1%31.1%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue4,9815,4245,7375,9395,954
Cost of revenue3,5944,0184,1944,4044,323
Gross profit1,3871,4071,5431,5351,630
SG&A1,1321,1381,2011,2611,279
Operating income255269342274351
Pretax income213119355-31355
Income tax829310779-11
Net income attributable to owners13026249-110366
Operating margin5.1%5.0%6.0%4.6%5.9%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 32%
Property, plant and equipment 31%
0%
4%
Other assets 33%

Funding

Other liabilities 22%
Equity 78%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥3.23B¥2.57B¥2.91B¥2.53B¥2.08B
Total assets¥7.75B¥7.27B¥7.75B¥6.88B¥6.57B
Net assets¥5.55B¥4.85B¥5.09B¥4.88B¥5.1B
Share capital¥554M¥554M¥554M¥554M¥554M
Property, plant and equipment¥2.37B¥2.29B¥2.47B¥2.02B¥2.04B
Intangible assets excluding goodwill¥10.7M¥5.3M¥4.8M¥13.5M¥11.1M
Investment securities¥195.4M¥194.1M¥228M¥237.1M¥289M
Current assets¥5.1B¥4.7B¥4.96B¥4.54B¥4.04B
Current liabilities¥1.48B¥1.73B¥1.82B¥1.22B¥654.6M
Total liabilities¥2.21B¥2.42B¥2.66B¥2B¥1.46B
Equity attributable to owners of parent¥5.51B¥4.81B¥5.03B¥4.81B¥5B
Retained earnings¥4.44B¥3.69B¥3.91B¥3.69B¥3.88B
Treasury stock-¥41M——-¥11K-¥11K

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第62期(2025/04/01-2026/03/31)

    ID S100YK442026-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(2024/04/01-2025/03/31)

    ID S100W5XF2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(2023/04/01-2024/03/31)

    ID S100TT152024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(2022/04/01-2023/03/31)

    ID S100R73R2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第58期(令和3年4月1日-令和4年3月31日)

    ID S100OGM62022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第57期(令和2年4月1日-令和3年3月31日)

    ID S100LRWJ2021-06-29Open

Extracted from XBRL: 43 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.