Oi ElectricOi Electric Co.,Ltd.6822東証スタンダード電気機器FY ending Mar 2026, consolidated, J-GAAP

Oi Electric revenue and profit

Out of every ¥100 of sales, about ¥6 is left as operating profit. Revenue changed +12.6% from the prior year, operating profit +19.4%.

Five-year trend

Revenue¥32.7B
FY ending Mar 2022: ¥24.7B¥24.7BFY ending Mar 2023: ¥22.9B¥22.9BFY ending Mar 2024: ¥28.1B¥28.1BFY ending Mar 2025: ¥29B¥29BFY ending Mar 2026: ¥32.7B¥32.7BFY22FY23FY24FY25FY26
Operating income¥1.77B
FY ending Mar 2022: -¥819M-¥819MFY ending Mar 2023: -¥466.6M-¥466.6MFY ending Mar 2024: ¥919M¥919MFY ending Mar 2025: ¥1.48B¥1.48BFY ending Mar 2026: ¥1.77B¥1.77BFY22FY23FY24FY25FY26
Operating margin5.4%
FY ending Mar 2022: -3.3%-3.3%FY ending Mar 2023: -2.0%-2.0%FY ending Mar 2024: 3.3%3.3%FY ending Mar 2025: 5.1%5.1%FY ending Mar 2026: 5.4%5.4%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin4.2%
Asset turnover1.26×
ROA5.3%
ROA5.3%
Financial leverage3.41×
ROE18.0%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin4.2%
2024: 2.7%2.7%2025: 3.6%3.6%2026: 4.2%4.2%2223242526
Asset turnover1.26×
2024: 1.24×1.24×2025: 1.22×1.22×2026: 1.26×1.26×2223242526
ROA5.3%
2022: -4.7%-4.7%2023: -3.7%-3.7%2024: 3.3%3.3%2025: 4.4%4.4%2026: 5.3%5.3%2223242526
Financial leverage3.41×
2024: 4.17×4.17×2025: 3.73×3.73×2026: 3.41×3.41×2223242526
ROE18.0%
2024: 13.9%13.9%2025: 16.5%16.5%2026: 18.0%18.0%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-4.7%—×—
2023——×-3.7%—×—
20242.7%1.24×3.3%4.17×13.9%
20253.6%1.22×4.4%3.73×16.5%
20264.2%1.26×5.3%3.41×18.0%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue10.5%
2021: 9.2%9.2%2022: 12.0%12.0%2023: 12.2%12.2%2024: 9.6%9.6%2025: 10.5%10.5%2026: 10.5%10.5%212223242526
PPE ÷ total assets12.1%
2021: 12.0%12.0%2022: 13.6%13.6%2023: 13.0%13.0%2024: 11.3%11.3%2025: 12.9%12.9%2026: 12.1%12.1%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥1.19B
2021: ¥682.7M¥682.7M2022: ¥682.9M¥682.9M2023: ¥1.12B¥1.12B2024: ¥1.34B¥1.34B2025: ¥926.7M¥926.7M2026: ¥1.19B¥1.19B212223242526
R&D / revenue3.6%
2021: 2.3%2.3%2022: 2.8%2.8%2023: 4.9%4.9%2024: 4.8%4.8%2025: 3.2%3.2%2026: 3.6%3.6%212223242526
Receivable days—
2021: 109d109d212223242526
Payable days51d
2021: 52d52d2022: 31d31d2023: 39d39d2024: 37d37d2025: 38d38d2026: 51d51d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue24,73622,92728,11829,04632,710
Cost of revenue21,28418,89022,74223,27826,234
Gross profit3,4524,0375,3755,7686,476
SG&A4,2714,5044,4564,2844,704
Operating income-819-4679191,4841,772
Pretax income-829-4138011,4301,620
Income tax103262-86180121
Net income attributable to owners-1,024-8127601,0501,373
Operating margin-3.3%-2.0%3.3%5.1%5.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 15%
Property, plant and equipment 12%
2%
4%
Other assets 67%

Funding

Trade payables 13%
Other liabilities 48%
Equity 39%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥3.54B¥2.11B¥2.87B¥3.87B¥4.37B
Total assets¥21.8B¥21.6B¥23.9B¥23.6B¥28.3B
Net assets¥7.41B¥6.58B¥7.99B¥8.89B¥11B
Share capital¥2.71B¥2.71B¥2.71B¥2.71B¥2.71B
Property, plant and equipment¥2.97B¥2.81B¥2.7B¥3.05B¥3.42B
Intangible assets excluding goodwill¥537M¥640.6M¥747.9M¥675.6M¥609.8M
Investment securities¥663M¥664.3M¥648.2M¥664.5M¥1.04B
Current assets¥16.8B¥16.9B¥18.8B¥18.1B¥22B
Current liabilities¥10.9B¥11.4B¥12.8B¥11.4B¥14B
Trade payables¥1.8B¥2.03B¥2.32B¥2.39B¥3.68B
Short-term borrowings¥6.03B¥6.53B¥6.03B¥4.83B¥4.53B
Long-term borrowings¥583.2M¥503.1M¥448.4M¥393.6M¥576.3M
Total liabilities¥14.4B¥15B¥15.9B¥14.8B¥17.3B
Non-controlling interests¥1.37B¥1.49B¥1.66B¥1.83B¥1.98B
Equity attributable to owners of parent¥5.88B¥5.07B¥5.83B¥6.9B¥8.31B
Retained earnings¥2.29B¥1.48B¥2.24B¥3.27B¥4.61B
Treasury stock-¥525.6M-¥521.9M-¥517.7M-¥479.5M-¥408.9M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第102期(2025/04/01-2026/03/31)

    ID S100YS212026-07-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第101期(2024/04/01-2025/03/31)

    ID S100W18N2025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第100期(2023/04/01-2024/03/31)

    ID S100TX7E2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第99期(2022/04/01-2023/03/31)

    ID S100R9UA2023-06-30Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第98期(令和3年4月1日-令和4年3月31日)

    ID S100OT4B2022-07-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第97期(令和2年4月1日-令和3年3月31日)

    ID S100MVU42021-11-15Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.