Oisix ra daichiOisix ra daichi Inc.3182東証プライムサービス業FY ending Mar 2026, consolidated, J-GAAP

What does Oisix ra daichi do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥9.28B
Capex
¥1.88B
of revenue 0.7%
Free cash flow
¥7.41B
Returned to shareholders
¥277M
of net income: 6%
Dividend per share
¥20
Payout ratio (reported)
86.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥4.53B
Operating cash flow¥9.28B
Cash conversion (operating CF ÷ operating income)
126.5%
Cash vs. profit gap
¥4.76B(純利益の 105.1%)
Shareholder returns
of net income 6.1% · of FCF 3.7%
Shareholder payments — dividends
of net income 6.1% · of FCF 3.7%
CapEx intensity (capex ÷ revenue)
0.7%
Investing CF relative to operating CF
21.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥9.28B
FY ending Mar 2022: ¥924M¥924MFY ending Mar 2023: ¥5.31B¥5.31BFY ending Mar 2024: ¥7.72B¥7.72BFY ending Mar 2025: ¥3.5B¥3.5BFY ending Mar 2026: ¥9.28B¥9.28BFY22FY23FY24FY25FY26
Free cash flow¥7.41B
FY ending Mar 2022: -¥1.95B-¥1.95BFY ending Mar 2023: ¥3.23B¥3.23BFY ending Mar 2024: ¥4.94B¥4.94BFY ending Mar 2025: ¥92M¥92MFY ending Mar 2026: ¥7.41B¥7.41BFY22FY23FY24FY25FY26
Net income¥4.53B
FY ending Mar 2022: ¥2.73B¥2.73BFY ending Mar 2023: ¥1.81B¥1.81BFY ending Mar 2024: ¥4.11B¥4.11BFY ending Mar 2025: ¥3.64B¥3.64BFY ending Mar 2026: ¥4.53B¥4.53BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第29期(2025/04/01-2026/03/31)

    ID S100YJ0Y2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第28期(2024/04/01-2025/03/31)

    ID S100W5VC2025-06-25Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第27期(2023/04/01-2024/03/31)

    ID S100VJ942025-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2022/04/01-2023/03/31)

    ID S100R7KE2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(令和3年4月1日-令和4年3月31日)

    ID S100OLHD2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(令和2年4月1日-令和3年3月31日)

    ID S100LN8L2021-06-23Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.