Okamura FoodsOkamura Foods Co.,Ltd.2938東証スタンダード食料品FY ending Jun 2026, consolidated, J-GAAP

Okamura Foods revenue and profit

Out of every ¥100 of sales, about ¥9 is left as operating profit. Revenue changed +20.9% from the prior year, operating profit +28.2%.

Five-year trend

Revenue¥42.7B
FY ending Jun 2022: ¥24.1B¥24.1BFY ending Jun 2023: ¥28.9B¥28.9BFY ending Jun 2024: ¥32.7B¥32.7BFY ending Jun 2025: ¥35.3B¥35.3BFY ending Jun 2026: ¥42.7B¥42.7BFY22FY23FY24FY25FY26
Operating income¥3.87B
FY ending Jun 2022: ¥2.96B¥2.96BFY ending Jun 2023: ¥3.19B¥3.19BFY ending Jun 2024: ¥2.55B¥2.55BFY ending Jun 2025: ¥3.02B¥3.02BFY ending Jun 2026: ¥3.87B¥3.87BFY22FY23FY24FY25FY26
Operating margin9.1%
FY ending Jun 2022: 12.3%12.3%FY ending Jun 2023: 11.0%11.0%FY ending Jun 2024: 7.8%7.8%FY ending Jun 2025: 8.5%8.5%FY ending Jun 2026: 9.1%9.1%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin6.5%
Asset turnover0.84×
ROA5.5%
ROA5.5%
Financial leverage3.03×
ROE16.5%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin6.5%
2022: 9.3%9.3%2023: 8.3%8.3%2024: 6.0%6.0%2025: 5.7%5.7%2026: 6.5%6.5%2223242526
Asset turnover0.84×
2022: 0.99×0.99×2023: 1.06×1.06×2024: 0.94×0.94×2025: 0.88×0.88×2026: 0.84×0.84×2223242526
ROA5.5%
2022: 9.2%9.2%2023: 8.8%8.8%2024: 5.7%5.7%2025: 5.0%5.0%2026: 5.5%5.5%2223242526
Financial leverage3.03×
2022: 3.22×3.22×2023: 3.12×3.12×2024: 2.94×2.94×2025: 2.75×2.75×2026: 3.03×3.03×2223242526
ROE16.5%
2022: 29.8%29.8%2023: 27.4%27.4%2024: 16.7%16.7%2025: 13.8%13.8%2026: 16.5%16.5%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20229.3%0.99×9.2%3.22×29.8%
20238.3%1.06×8.8%3.12×27.4%
20246.0%0.94×5.7%2.94×16.7%
20255.7%0.88×5.0%2.75×13.8%
20266.5%0.84×5.5%3.03×16.5%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue29.2%
2022: 22.6%22.6%2023: 24.4%24.4%2024: 28.2%28.2%2025: 28.6%28.6%2026: 29.2%29.2%2223242526
PPE ÷ total assets20.6%
2022: 22.4%22.4%2023: 23.4%23.4%2024: 23.5%23.5%2025: 24.5%24.5%2026: 20.6%20.6%2223242526
Goodwill ÷ parent equity—
2022: 0.5%0.5%2223242526
Goodwill balance—
2022: ¥39M¥39M2223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Payable days18d
2022: 16d16d2023: 18d18d2024: 18d18d2025: 24d24d2026: 18d18d2223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Jun 2022FY ending Jun 2023FY ending Jun 2024FY ending Jun 2025FY ending Jun 2026
Revenue24,10028,93932,66535,34542,726
Cost of revenue18,17721,98826,20127,95033,355
Gross profit5,9236,9516,4647,3949,370
SG&A2,9613,7643,9154,3735,497
Operating income2,9613,1872,5483,0213,873
Pretax income3,2743,4242,9322,8154,096
Income tax1,0251,0349647941,313
Net income attributable to owners2,2492,3891,9682,0202,782
Operating margin12.3%11.0%7.8%8.5%9.1%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 9%
Property, plant and equipment 20%
1%
0%
Other assets 70%

Funding

3%
Other liabilities 65%
Equity 32%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Jun 2022FY ending Jun 2023FY ending Jun 2024FY ending Jun 2025FY ending Jun 2026
Cash and equivalents¥1.96B¥2.06B¥4.83B¥4.42B¥5.25B
Total assets¥24.3B¥30.1B¥39.2B¥41.3B¥60.6B
Net assets¥7.45B¥9.97B¥14.2B¥16B¥19.7B
Share capital¥90M¥90M¥1.09B¥1.16B¥1.26B
Property, plant and equipment¥5.45B¥7.05B¥9.21B¥10.1B¥12.5B
Intangible assets excluding goodwill¥109M¥66M¥266M¥259M¥435M
Goodwill¥39M————
Investment securities¥98M¥100M¥99M¥89M¥143M
Current assets¥18.5B¥22.6B¥29.2B¥30.3B¥46.9B
Current liabilities¥12.3B¥15.4B¥19.1B¥20B¥35B
Trade payables¥782M¥1.07B¥1.31B¥1.82B¥1.66B
Short-term borrowings¥6.83B¥10.1B¥12.6B¥11.7B¥24.3B
Long-term borrowings¥3.48B¥3.42B¥4.05B¥3.39B¥3.93B
Total liabilities¥16.9B¥20.1B¥25B¥25.2B¥40.9B
Non-controlling interests————¥2M
Equity attributable to owners of parent¥7.56B¥9.89B¥13.7B¥15.5B¥18.1B
Retained earnings¥5.77B¥8.1B¥9.87B¥11.6B¥14B
Treasury stock——¥0¥0¥0

Sources

Show source documents (4)
  • EDINET (FSA Japan)

    有価証券報告書-第56期(2025/07/01-2026/06/30)

    ID S100Z3GH2026-09-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(2024/07/01-2025/06/30)

    ID S100WQVV2025-09-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(2023/07/01-2024/06/30)

    ID S100UDXP2024-09-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(2022/07/01-2023/06/30)

    ID S100RXR02023-09-29Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.