Okura IndustrialOkura Industrial Co.,Ltd.4221東証プライム化学FY ending Dec 2025, consolidated, J-GAAP

What does Okura Industrial do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥9.9B
Capex
¥7.11B
of revenue 8.2%
Free cash flow
¥2.79B
Returned to shareholders
¥3.52B
of net income: 92%
Dividend per share
¥195
Payout ratio (reported)
53.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥3.81B
Operating cash flow¥9.9B
Cash conversion (operating CF ÷ operating income)
160.1%
Cash vs. profit gap
¥6.09B(純利益の 159.6%)
Shareholder returns
of net income 92.1% · of FCF 125.9%
Shareholder payments — dividends
of net income 59.9% · of FCF 81.8%
CapEx intensity (capex ÷ revenue)
8.2%
Investing CF relative to operating CF
80.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥9.9B
FY ending Dec 2021: ¥6.34B¥6.34BFY ending Dec 2022: ¥3.7B¥3.7BFY ending Dec 2023: ¥8.4B¥8.4BFY ending Dec 2024: ¥5.83B¥5.83BFY ending Dec 2025: ¥9.9B¥9.9BFY21FY22FY23FY24FY25
Free cash flow¥2.79B
FY ending Dec 2021: ¥2.85B¥2.85BFY ending Dec 2022: -¥1.42B-¥1.42BFY ending Dec 2023: ¥1.27B¥1.27BFY ending Dec 2024: -¥3.24B-¥3.24BFY ending Dec 2025: ¥2.79B¥2.79BFY21FY22FY23FY24FY25
Net income¥3.81B
FY ending Dec 2021: ¥3.42B¥3.42BFY ending Dec 2022: ¥3.79B¥3.79BFY ending Dec 2023: ¥4.32B¥4.32BFY ending Dec 2024: ¥4.36B¥4.36BFY ending Dec 2025: ¥3.81B¥3.81BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第106期(2025/01/01-2025/12/31)

    ID S100XSNI2026-03-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第105期(2024/01/01-2024/12/31)

    ID S100VGQD2025-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第104期(2023/01/01-2023/12/31)

    ID S100T30Y2024-03-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第103期(2022/01/01-2022/12/31)

    ID S100QF8O2023-03-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第102期(令和3年1月1日-令和3年12月31日)

    ID S100NPMF2022-03-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第101期(令和2年1月1日-令和2年12月31日)

    ID S100L03K2021-03-25Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.