OM2 NetworkOM2 Network Co.,Ltd7614東証スタンダード小売業FY ending Jan 2026, consolidated, J-GAAP

What does OM2 Network do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.47B
Capex
¥380.1M
of revenue 1.1%
Free cash flow
¥1.09B
Returned to shareholders
¥225.7M
of net income: 24%
Dividend per share
¥36
Payout ratio (reported)
49.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥944.3M
Operating cash flow¥1.47B
Cash conversion (operating CF ÷ operating income)
113.3%
Cash vs. profit gap
¥523.9M(純利益の 55.5%)
Shareholder returns
of net income 23.9% · of FCF 20.7%
Shareholder payments — dividends
of net income 23.9% · of FCF 20.7%
CapEx intensity (capex ÷ revenue)
1.1%
Investing CF relative to operating CF
21.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.47B
FY ending Jan 2022: ¥973M¥973MFY ending Jan 2023: ¥1.85B¥1.85BFY ending Jan 2024: ¥1.65B¥1.65BFY ending Jan 2025: ¥1.27B¥1.27BFY ending Jan 2026: ¥1.47B¥1.47BFY22FY23FY24FY25FY26
Free cash flow¥1.09B
FY ending Jan 2022: ¥710.1M¥710.1MFY ending Jan 2023: ¥1.69B¥1.69BFY ending Jan 2024: ¥1.31B¥1.31BFY ending Jan 2025: ¥867.8M¥867.8MFY ending Jan 2026: ¥1.09B¥1.09BFY22FY23FY24FY25FY26
Net income¥944.3M
FY ending Jan 2022: ¥972.6M¥972.6MFY ending Jan 2023: ¥886.8M¥886.8MFY ending Jan 2024: ¥1.34B¥1.34BFY ending Jan 2025: ¥1.1B¥1.1BFY ending Jan 2026: ¥944.3M¥944.3MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第67期(2025/02/01-2026/01/31)

    ID S100Y11L2026-04-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(2024/02/01-2025/01/31)

    ID S100VOUD2025-04-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(2023/02/01-2024/01/31)

    ID S100TBRQ2024-04-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第64期(2022/02/01-2023/01/31)

    ID S100QNMW2023-04-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(令和3年2月1日-令和4年1月31日)

    ID S100NYNQ2022-04-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(令和2年2月1日-令和3年1月31日)

    ID S100L8EY2021-04-30Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.