ONE CareerONE CAREER Inc.4377東証グロース情報・通信業FY ending Dec 2025, consolidated, J-GAAP

What does ONE Career do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.28B
Capex
¥244.1M
of revenue 3.2%
Free cash flow
¥2.04B
Returned to shareholders
¥178.2M
of net income: 12%
Dividend per share
¥25
Payout ratio (reported)
29.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.5B
Operating cash flow¥2.28B
Cash conversion (operating CF ÷ operating income)
107.2%
Cash vs. profit gap
¥781.2M(純利益の 52.1%)
Shareholder payments — dividends
of net income 11.9% · of FCF 8.7%
CapEx intensity (capex ÷ revenue)
3.2%
Investing CF relative to operating CF
17.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.28B
FY ending Dec 2021: ¥561.3M¥561.3MFY ending Dec 2022: ¥664.1M¥664.1MFY ending Dec 2023: ¥917M¥917MFY ending Dec 2024: ¥1.45B¥1.45BFY ending Dec 2025: ¥2.28B¥2.28BFY21FY22FY23FY24FY25
Free cash flow¥2.04B
FY ending Dec 2021: ¥482.4M¥482.4MFY ending Dec 2022: ¥545.4M¥545.4MFY ending Dec 2023: ¥694.1M¥694.1MFY ending Dec 2024: ¥1.3B¥1.3BFY ending Dec 2025: ¥2.04B¥2.04BFY21FY22FY23FY24FY25
Net income¥1.5B
FY ending Dec 2021: ¥268.2M¥268.2MFY ending Dec 2022: ¥446.1M¥446.1MFY ending Dec 2023: ¥694.5M¥694.5MFY ending Dec 2024: ¥923.4M¥923.4MFY ending Dec 2025: ¥1.5B¥1.5BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2025/01/01-2025/12/31)

    ID S100XUP32026-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(2024/01/01-2024/12/31)

    ID S100VGC82025-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(2023/01/01-2023/12/31)

    ID S100T5FC2024-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第8期(2022/01/01-2022/12/31)

    ID S100QHHH2023-03-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第7期(令和3年1月1日-令和3年12月31日)

    ID S100O5PV2022-05-31Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.