OnexONEX Corporation5987東証スタンダード金属製品FY ending Jun 2025, consolidated, J-GAAP

What does Onex do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥698.4M
Capex
¥214.1M
of revenue 4.2%
Free cash flow
¥484.3M
Returned to shareholders
¥32.9M
of net income: 1137%
Dividend per share
¥20

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.9M
Operating cash flow¥698.4M
Cash vs. profit gap
¥695.5M(純利益の 24056.6%)
Shareholder returns
of net income 1137.1% · of FCF 6.8%
Shareholder payments — dividends
of net income 1130.9% · of FCF 6.8%
CapEx intensity (capex ÷ revenue)
4.2%
Investing CF relative to operating CF
13.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥698.4M
FY ending Jun 2021: ¥595.2M¥595.2MFY ending Jun 2022: ¥416.4M¥416.4MFY ending Jun 2023: ¥665.1M¥665.1MFY ending Jun 2024: ¥826.1M¥826.1MFY ending Jun 2025: ¥698.4M¥698.4MFY21FY22FY23FY24FY25
Free cash flow¥484.3M
FY ending Jun 2021: ¥172.3M¥172.3MFY ending Jun 2022: -¥66.6M-¥66.6MFY ending Jun 2023: ¥303M¥303MFY ending Jun 2024: ¥536.6M¥536.6MFY ending Jun 2025: ¥484.3M¥484.3MFY21FY22FY23FY24FY25
Net income¥2.9M
FY ending Jun 2021: -¥201.6M-¥201.6MFY ending Jun 2022: ¥161.8M¥161.8MFY ending Jun 2023: ¥221.4M¥221.4MFY ending Jun 2024: -¥377.5M-¥377.5MFY ending Jun 2025: ¥2.9M¥2.9MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2024/07/01-2025/06/30)

    ID S100WRVO2025-09-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(2023/07/01-2024/06/30)

    ID S100UG242024-09-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(2022/07/01-2023/06/30)

    ID S100RXN62023-09-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(令和3年7月1日-令和4年6月30日)

    ID S100P9JG2022-09-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第70期(令和2年7月1日-令和3年6月30日)

    ID S100MIBF2021-09-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第69期(令和1年7月1日-令和2年6月30日)

    ID S100JSWR2020-09-30Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.