OnokenONOKEN CO.,LTD.7414東証プライム卸売業FY ending Mar 2026, consolidated, J-GAAP

Onoken revenue and profit

Out of every ¥100 of sales, about ¥2 is left as operating profit. Revenue changed -6.9% from the prior year, operating profit -30.4%.

Five-year trend

Revenue¥253.1B
FY ending Mar 2022: ¥222.8B¥222.8BFY ending Mar 2023: ¥262.7B¥262.7BFY ending Mar 2024: ¥281.9B¥281.9BFY ending Mar 2025: ¥271.9B¥271.9BFY ending Mar 2026: ¥253.1B¥253.1BFY22FY23FY24FY25FY26
Operating income¥4.74B
FY ending Mar 2022: ¥11.8B¥11.8BFY ending Mar 2023: ¥9.73B¥9.73BFY ending Mar 2024: ¥8.22B¥8.22BFY ending Mar 2025: ¥6.81B¥6.81BFY ending Mar 2026: ¥4.74B¥4.74BFY22FY23FY24FY25FY26
Operating margin1.9%
FY ending Mar 2022: 5.3%5.3%FY ending Mar 2023: 3.7%3.7%FY ending Mar 2024: 2.9%2.9%FY ending Mar 2025: 2.5%2.5%FY ending Mar 2026: 1.9%1.9%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin—
2022: 3.7%3.7%2023: 2.7%2.7%2024: 2.0%2.0%2025: 1.8%1.8%2223242526
Asset turnover—
2022: 1.31×1.31×2023: 1.46×1.46×2024: 1.42×1.42×2025: 1.32×1.32×2223242526
ROA-1.1%
2022: 4.8%4.8%2023: 3.9%3.9%2024: 2.9%2.9%2025: 2.4%2.4%2026: -1.1%-1.1%2223242526
Financial leverage—
2022: 2.07×2.07×2023: 2.09×2.09×2024: 2.17×2.17×2025: 2.16×2.16×2223242526
ROE—
2022: 9.9%9.9%2023: 8.2%8.2%2024: 6.3%6.3%2025: 5.1%5.1%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20223.7%1.31×4.8%2.07×9.9%
20232.7%1.46×3.9%2.09×8.2%
20242.0%1.42×2.9%2.17×6.3%
20251.8%1.32×2.4%2.16×5.1%
2026——×-1.1%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue31.7%
2021: 27.1%27.1%2022: 25.6%25.6%2023: 22.1%22.1%2024: 26.3%26.3%2025: 31.3%31.3%2026: 31.7%31.7%212223242526
PPE ÷ total assets41.0%
2021: 38.2%38.2%2022: 33.5%33.5%2023: 30.8%30.8%2024: 35.6%35.6%2025: 41.8%41.8%2026: 41.0%41.0%212223242526
Goodwill ÷ parent equity0.2%
2023: 0.2%0.2%2024: 0.3%0.3%2025: 0.2%0.2%2026: 0.2%0.2%212223242526
Goodwill balance¥190M
2023: ¥218M¥218M2024: ¥290M¥290M2025: ¥240M¥240M2026: ¥190M¥190M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2021: 82d82d212223242526
Payable days41d
2021: 41d41d2022: 48d48d2023: 48d48d2024: 45d45d2025: 39d39d2026: 41d41d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue222,759262,653281,933271,942253,115
Cost of revenue195,599236,566255,193244,901226,819
Gross profit27,16026,08626,74027,04126,295
SG&A15,40316,35018,52020,23021,555
Operating income11,7569,7358,2196,8104,740
Pretax income12,1659,9468,3696,904-2,205
Income tax3,8292,7972,4871,946-86
Net income attributable to owners8,1457,0235,7614,885-2,218
Operating margin5.3%3.7%2.9%2.5%1.9%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

3%
Property, plant and equipment 41%
1%
2%
Other assets 53%

Funding

Trade payables 13%
Other liabilities 39%
Equity 48%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥2.1B¥2.61B¥6.44B¥4.19B¥6.11B
Total assets¥170.5B¥188.7B¥208.5B¥203.5B¥196.1B
Net assets¥83.3B¥90.3B¥95.5B¥98.3B¥93.8B
Share capital¥5.46B¥6.54B¥6.84B¥6.95B¥6.95B
Property, plant and equipment¥57.1B¥58.1B¥74.2B¥85B¥80.4B
Intangible assets excluding goodwill¥279M¥537M¥667M¥647M¥1.52B
Goodwill—¥218M¥290M¥240M¥190M
Investment securities¥1.48B¥2.07B¥3.06B¥3.03B¥4.32B
Current assets¥110B¥126.7B¥128.3B¥112.6B¥106.5B
Current liabilities¥82.2B¥95.1B¥93.4B¥81B¥80.8B
Trade payables¥26B¥31.2B¥31.4B¥25.9B¥25.4B
Short-term borrowings¥26.9B¥35.2B¥28.9B¥33.2B¥37.8B
Long-term borrowings—¥118M¥17.1B¥22.2B¥19.3B
Bonds¥3.14B¥981M———
Interest-bearing debt—¥36.3Bderived———
Total liabilities¥87.2B¥98.4B¥113B¥105.3B¥102.3B
Non-controlling interests¥648M¥700M¥817M¥886M¥985M
Equity attributable to owners of parent¥82.4B¥89.5B¥93.9B¥96.5B¥91.6B
Retained earnings¥71.9B¥76.8B¥80.6B¥82.9B¥79B
Treasury stock-¥377M-¥341M-¥309M-¥2M-¥974M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2025/04/01-2026/03/31)

    ID S100YK402026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2024/04/01-2025/03/31)

    ID S100W97U2025-06-30Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第75期(2023/04/01-2024/03/31)

    ID S100U0892024-07-05Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2022/04/01-2023/03/31)

    ID S100R3VW2023-06-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第73期(令和3年4月1日-令和4年3月31日)

    ID S100PD3L2022-10-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(令和2年4月1日-令和3年3月31日)

    ID S100LS482021-06-28Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.