OomitsuOOMITSU CO., LTD.3160東証スタンダード卸売業FY ending May 2026, consolidated, J-GAAP

What does Oomitsu do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥66M
Capex
¥1.1B
of revenue 1.4%
Free cash flow
-¥1.03B
Returned to shareholders
¥453.7M
of net income: 798%
Dividend per share
¥15
Payout ratio (reported)
397.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥56.9M
Operating cash flow¥66M
Cash conversion (operating CF ÷ operating income)
41.4%
Cash vs. profit gap
¥9.2M(純利益の 16.2%)
Shareholder returns
of net income 798.0%
Shareholder payments — dividends
of net income 383.5%
CapEx intensity (capex ÷ revenue)
1.4%
Investing CF relative to operating CF
1001.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥66M
FY ending May 2022: ¥312.5M¥312.5MFY ending May 2023: ¥685.1M¥685.1MFY ending May 2024: ¥1.71B¥1.71BFY ending May 2025: -¥165.8M-¥165.8MFY ending May 2026: ¥66M¥66MFY22FY23FY24FY25FY26
Free cash flow-¥1.03B
FY ending May 2022: -¥52.9M-¥52.9MFY ending May 2023: -¥262.6M-¥262.6MFY ending May 2024: -¥1.58B-¥1.58BFY ending May 2025: -¥2.06B-¥2.06BFY ending May 2026: -¥1.03B-¥1.03BFY22FY23FY24FY25FY26
Net income¥56.9M
FY ending May 2022: ¥17.3M¥17.3MFY ending May 2023: ¥424.2M¥424.2MFY ending May 2024: ¥760.5M¥760.5MFY ending May 2025: ¥523.2M¥523.2MFY ending May 2026: ¥56.9M¥56.9MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2025/06/01-2026/05/31)

    ID S100YX882026-08-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2024/06/01-2025/05/31)

    ID S100WJ4B2025-08-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2023/06/01-2024/05/31)

    ID S100U99X2024-08-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(2022/06/01-2023/05/31)

    ID S100RQNL2023-08-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(令和3年6月1日-令和4年5月31日)

    ID S100P1JJ2022-08-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(令和2年6月1日-令和3年5月31日)

    ID S100MASZ2021-08-18Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.