OOTOYA HoldingsOOTOYA Holdings Co., Ltd.2705東証スタンダード小売業FY ending Mar 2026, consolidated, J-GAAP

OOTOYA Holdings revenue and profit

Out of every ¥100 of sales, about ¥6 is left as operating profit. Revenue changed +17.9% from the prior year, operating profit +28.8%.

Five-year trend

Revenue¥37B
FY ending Mar 2022: ¥18.8B¥18.8BFY ending Mar 2023: ¥23.8B¥23.8BFY ending Mar 2024: ¥27.9B¥27.9BFY ending Mar 2025: ¥31.4B¥31.4BFY ending Mar 2026: ¥37B¥37BFY22FY23FY24FY25FY26
Operating income¥2.14B
FY ending Mar 2022: -¥594M-¥594MFY ending Mar 2023: ¥271M¥271MFY ending Mar 2024: ¥1.65B¥1.65BFY ending Mar 2025: ¥1.66B¥1.66BFY ending Mar 2026: ¥2.14B¥2.14BFY22FY23FY24FY25FY26
Operating margin5.8%
FY ending Mar 2022: -3.2%-3.2%FY ending Mar 2023: 1.1%1.1%FY ending Mar 2024: 5.9%5.9%FY ending Mar 2025: 5.3%5.3%FY ending Mar 2026: 5.8%5.8%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin3.3%
Asset turnover3.11×
ROA10.4%
ROA10.4%
Financial leverage2.95×
ROE30.6%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin3.3%
2022: 10.1%10.1%2023: 1.2%1.2%2024: 5.0%5.0%2025: 3.9%3.9%2026: 3.3%3.3%2223242526
Asset turnover3.11×
2022: 1.92×1.92×2023: 2.46×2.46×2024: 2.73×2.73×2025: 2.76×2.76×2026: 3.11×3.11×2223242526
ROA10.4%
2022: 19.5%19.5%2023: 2.8%2.8%2024: 13.7%13.7%2025: 10.8%10.8%2026: 10.4%10.4%2223242526
Financial leverage2.95×
2022: 3.02×3.02×2023: 2.90×2.90×2024: 2.54×2.54×2025: 2.57×2.57×2026: 2.95×2.95×2223242526
ROE30.6%
2022: 58.8%58.8%2023: 8.3%8.3%2024: 34.8%34.8%2025: 27.7%27.7%2026: 30.6%30.6%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202210.1%1.92×19.5%3.02×58.8%
20231.2%2.46×2.8%2.90×8.3%
20245.0%2.73×13.7%2.54×34.8%
20253.9%2.76×10.8%2.57×27.7%
20263.3%3.11×10.4%2.95×30.6%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue9.7%
2021: 7.9%7.9%2022: 5.2%5.2%2023: 5.1%5.1%2024: 6.0%6.0%2025: 8.6%8.6%2026: 9.7%9.7%212223242526
PPE ÷ total assets30.0%
2021: 14.1%14.1%2022: 10.0%10.0%2023: 12.6%12.6%2024: 15.5%15.5%2025: 22.8%22.8%2026: 30.0%30.0%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue18,83423,84627,89431,38537,016
Cost of revenue7,97110,37611,31413,11216,410
Gross profit10,86213,47016,57918,27220,606
SG&A11,45713,19814,93316,61118,465
Operating income-5942711,6461,6612,140
Pretax income1,4954401,5841,5622,146
Income tax-423128146288861
Net income attributable to owners1,9102761,4021,2241,233
Operating margin-3.2%1.1%5.9%5.3%5.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 30%
Property, plant and equipment 30%
0%
0%
Other assets 40%

Funding

Other liabilities 63%
Equity 37%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥4.32B¥3.94B¥4.53B¥4.23B¥3.52B
Total assets¥9.81B¥9.6B¥10.8B¥11.9B¥11.9B
Net assets¥3.42B¥3.71B¥4.95B¥4.72B¥4.42B
Share capital¥3.03B¥3.03B¥3.03B¥2.04B¥2.06B
Property, plant and equipment¥984M¥1.21B¥1.68B¥2.71B¥3.58B
Intangible assets excluding goodwill¥121M¥120M¥117M¥110M¥63M
Investment securities¥32M¥32M¥20M¥20M¥20M
Current assets¥6.06B¥5.66B¥6.32B¥6.31B¥5.83B
Current liabilities¥3.36B¥3.48B¥3.92B¥4.76B¥5.48B
Long-term borrowings¥1.64B¥1B¥600M¥1B¥600M
Total liabilities¥6.39B¥5.89B¥5.9B¥7.16B¥7.49B
Non-controlling interests¥76M¥120M¥166M¥240M¥311M
Equity attributable to owners of parent¥3.25B¥3.44B¥4.62B¥4.21B¥3.84B
Retained earnings-¥2.55B-¥2.38B-¥1.22B-¥136M¥971M
Treasury stock¥0¥0¥0¥0¥0

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第43期(2025/04/01-2026/03/31)

    ID S100YF7Y2026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第42期(2024/04/01-2025/03/31)

    ID S100W18L2025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第41期(2023/04/01-2024/03/31)

    ID S100TO812024-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第40期(2022/04/01-2023/03/31)

    ID S100QZB92023-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第39期(令和3年4月1日-令和4年3月31日)

    ID S100OEWA2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第38期(令和2年4月1日-令和3年3月31日)

    ID S100LJBR2021-06-16Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.