Open DoorOpen Door Inc.3926東証スタンダード情報・通信業FY ending Mar 2026, consolidated, J-GAAP

What does Open Door do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥11.8M
Capex
¥49.1M
of revenue 2.0%
Free cash flow
-¥60.9M
Returned to shareholders
¥0

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥1.13B
Operating cash flow-¥11.8M
Cash vs. profit gap
¥1.12B
CapEx intensity (capex ÷ revenue)
2.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥11.8M
FY ending Mar 2022: ¥117.7M¥117.7MFY ending Mar 2023: -¥7.3M-¥7.3MFY ending Mar 2024: -¥313M-¥313MFY ending Mar 2025: -¥4.7M-¥4.7MFY ending Mar 2026: -¥11.8M-¥11.8MFY22FY23FY24FY25FY26
Free cash flow-¥60.9M
FY ending Mar 2022: ¥101.5M¥101.5MFY ending Mar 2023: -¥21.9M-¥21.9MFY ending Mar 2024: -¥351.1M-¥351.1MFY ending Mar 2025: -¥24.2M-¥24.2MFY ending Mar 2026: -¥60.9M-¥60.9MFY22FY23FY24FY25FY26
Net income-¥1.13B
FY ending Mar 2022: -¥544.8M-¥544.8MFY ending Mar 2023: -¥44.7M-¥44.7MFY ending Mar 2024: -¥170.2M-¥170.2MFY ending Mar 2025: -¥120.7M-¥120.7MFY ending Mar 2026: -¥1.13B-¥1.13BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第29期(2025/04/01-2026/03/31)

    ID S100YKIK2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第28期(2024/04/01-2025/03/31)

    ID S100W40X2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2023/04/01-2024/03/31)

    ID S100TUF92024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2022/04/01-2023/03/31)

    ID S100R3CL2023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(令和3年4月1日-令和4年3月31日)

    ID S100OEF42022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(令和2年4月1日-令和3年3月31日)

    ID S100LNVA2021-06-24Open

Extracted from XBRL: 40 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.