Vizora日本語

Open House GroupOpen House Group Co., Ltd3288東証プライム不動産業FY ending Sep 2025, consolidated, J-GAAP

Open House Group FY ending Sep 2020 results

About 66% of Open House Group's sales come from single-family homes related business, with Property resales and Condominiums making up much of the rest.

Out of every ¥100 of sales, about ¥11 is left as operating profit.

Revenue changed +6.6% from the prior year, operating profit +7.5%.

Revenue and profit pattern

Revenue and profit upSimilar growth

Revenue +6.6% · profit +7.5%, calculated from disclosed figures.

Operating leverage: 1.14× (profit growth ÷ revenue growth)

What changed from last year

FY ending Sep 2019 → FY ending Sep 2020

Revenue
+6.6%¥540.4B → ¥576B
Gross profit
+5.2%¥89.7B → ¥94.3B
Operating income
+7.5%¥57.8B → ¥62.1B
Net income attributable to owners
+51.0%¥39.4B → ¥59.5B
Operating cash flow
+240.2%¥14.3B → ¥48.8B
Free cash flow
+264.6%¥13.2B → ¥48B

Where the money goes

FY ending Sep 2019 → FY ending Sep 2020

Where ¥100 of sales goes

For every ¥100 Open House Group sells, how much goes where, and how much is kept.

FY ending Sep 2020
Cost of sales
¥84
SG&A
¥5
Operating profit
¥11
Net profit kept
¥10

Annual margin trends

Gross margin16.4%
FY ending Sep 2019: 16.6%16.6%FY ending Sep 2020: 16.4%16.4%FY19FY20
Operating margin10.8%
FY ending Sep 2019: 10.7%10.7%FY ending Sep 2020: 10.8%10.8%FY19FY20
Net margin10.3%
FY ending Sep 2019: 7.3%7.3%FY ending Sep 2020: 10.3%10.3%FY19FY20

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Sep 2020
  • single-family homes related business¥379.7B
    66%
    Op. margin 10.7%
  • Property resales¥112.2B
    19%
    Op. margin 9.3%
  • Condominiums¥58.2B
    10%
    Op. margin 16.5%
  • Others¥26B
    5%
    Op. margin 8.9%

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (5)

  • EDINET (FSA Japan)

    有価証券報告書－第28期(2023/10/01－2024/09/30)

    ID S100UZQ52024-12-26Open

  • EDINET (FSA Japan)

    有価証券報告書－第27期(2022/10/01－2023/09/30)

    ID S100SI902023-12-21Open

  • EDINET (FSA Japan)

    有価証券報告書－第26期(令和3年10月1日－令和4年9月30日)

    ID S100PUM92022-12-22Open

  • EDINET (FSA Japan)

    有価証券報告書－第25期(令和2年10月1日－令和3年9月30日)

    ID S100N3952021-12-23Open

  • EDINET (FSA Japan)

    有価証券報告書－第24期(令和1年10月1日－令和2年9月30日)

    ID S100KFCH2020-12-24Open

Extracted from XBRL: 48 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image