OPTiMOPTiM CORPORATION3694東証プライム情報・通信業FY ending Mar 2026, consolidated, J-GAAP

What does OPTiM do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.59B
Capex
¥1.69B
of revenue 14.4%
Free cash flow
-¥93.9M
Returned to shareholders
¥282M
of net income: 25%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.11B
Operating cash flow¥1.59B
Cash conversion (operating CF ÷ operating income)
80.9%
Cash vs. profit gap
¥480M(純利益の 43.1%)
CapEx intensity (capex ÷ revenue)
14.4%
Investing CF relative to operating CF
81.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.59B
FY ending Mar 2022: ¥698.2M¥698.2MFY ending Mar 2023: ¥2.31B¥2.31BFY ending Mar 2024: ¥1.97B¥1.97BFY ending Mar 2025: ¥2.11B¥2.11BFY ending Mar 2026: ¥1.59B¥1.59BFY22FY23FY24FY25FY26
Free cash flow-¥93.9M
FY ending Mar 2022: -¥469M-¥469MFY ending Mar 2023: ¥759.5M¥759.5MFY ending Mar 2024: ¥449.7M¥449.7MFY ending Mar 2025: ¥471.8M¥471.8MFY ending Mar 2026: -¥93.9M-¥93.9MFY22FY23FY24FY25FY26
Net income¥1.11B
FY ending Mar 2022: ¥943.6M¥943.6MFY ending Mar 2023: ¥962.8M¥962.8MFY ending Mar 2024: ¥1.17B¥1.17BFY ending Mar 2025: ¥1.18B¥1.18BFY ending Mar 2026: ¥1.11B¥1.11BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2025/04/01-2026/03/31)

    ID S100YLSB2026-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2024/04/01-2025/03/31)

    ID S100W9KA2025-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2023/04/01-2024/03/31)

    ID S100TPY42024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2022/04/01-2023/03/31)

    ID S100R7AT2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(令和3年4月1日-令和4年3月31日)

    ID S100OMEG2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(令和2年4月1日-令和3年3月31日)

    ID S100LVPY2021-06-30Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.