OptoelectronicsOPTOELECTRONICS CO.,LTD.6664東証スタンダード電気機器FY ending Nov 2025, consolidated, J-GAAP

Optoelectronics revenue and profit

It lost about ¥4 for every ¥100 of sales at the operating level. Revenue changed +6.8% from the prior year.

Five-year trend

Revenue¥6.77B
FY ending Nov 2021: ¥8.32B¥8.32BFY ending Nov 2022: ¥7.21B¥7.21BFY ending Nov 2023: ¥6.88B¥6.88BFY ending Nov 2024: ¥6.34B¥6.34BFY ending Nov 2025: ¥6.77B¥6.77BFY21FY22FY23FY24FY25
Operating income-¥254.8M
FY ending Nov 2021: ¥1.18B¥1.18BFY ending Nov 2022: ¥315.6M¥315.6MFY ending Nov 2023: -¥462.4M-¥462.4MFY ending Nov 2024: -¥532M-¥532MFY ending Nov 2025: -¥254.8M-¥254.8MFY21FY22FY23FY24FY25
Operating margin-3.8%
FY ending Nov 2021: 14.2%14.2%FY ending Nov 2022: 4.4%4.4%FY ending Nov 2023: -6.7%-6.7%FY ending Nov 2024: -8.4%-8.4%FY ending Nov 2025: -3.8%-3.8%FY21FY22FY23FY24FY25

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin—
2021: 5.4%5.4%2122232425
Asset turnover—
2021: 0.65×0.65×2122232425
ROA-1.8%
2021: 3.5%3.5%2022: -0.3%-0.3%2023: -5.3%-5.3%2024: -4.6%-4.6%2025: -1.8%-1.8%2122232425
Financial leverage—
2021: 2.39×2.39×2122232425
ROE—
2021: 8.4%8.4%2122232425
PeriodNet marginAsset turnoverROAFinancial leverageROE
20215.4%0.65×3.5%2.39×8.4%
2022——×-0.3%—×—
2023——×-5.3%—×—
2024——×-4.6%—×—
2025——×-1.8%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue32.5%
2020: 37.0%37.0%2021: 27.2%27.2%2022: 31.4%31.4%2023: 32.9%32.9%2024: 35.5%35.5%2025: 32.5%32.5%202122232425
PPE ÷ total assets19.4%
2020: 19.4%19.4%2021: 17.7%17.7%2022: 14.9%14.9%2023: 14.6%14.6%2024: 16.7%16.7%2025: 19.4%19.4%202122232425

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥311M
2020: ¥481M¥481M2023: ¥358M¥358M2024: ¥301M¥301M2025: ¥311M¥311M202122232425
R&D / revenue4.6%
2020: 7.3%7.3%2023: 5.2%5.2%2024: 4.7%4.7%2025: 4.6%4.6%202122232425
Receivable days—
2020: 86d86d2021: 66d66d202122232425
Payable days—
2020: 89d89d2021: 33d33d2022: 107d107d2023: 59d59d2024: 35d35d202122232425

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Nov 2021FY ending Nov 2022FY ending Nov 2023FY ending Nov 2024FY ending Nov 2025
Revenue8,3187,2116,8786,3436,772
Cost of revenue4,7084,2074,0253,8604,289
Gross profit3,6103,0052,8532,4822,483
SG&A2,4322,6893,3163,0142,738
Operating income1,178316-462-532-255
Pretax income512179-491-614-194
Income tax642263255832
Net income attributable to owners448-48-815-672-226
Operating margin14.2%4.4%-6.7%-8.4%-3.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 32%
Property, plant and equipment 20%
2%
0%
Other assets 46%

Funding

Other liabilities 54%
Equity 46%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Nov 2021FY ending Nov 2022FY ending Nov 2023FY ending Nov 2024FY ending Nov 2025
Cash and equivalents¥5.63B¥6.28B¥5.99B¥4.67B¥3.65B
Total assets¥12.8B¥15.2B¥15.6B¥13.5B¥11.3B
Net assets¥5.05B¥5.89B¥5.57B¥4.9B¥5.17B
Share capital¥942.4M¥942.4M¥942.4M¥942.4M¥942.4M
Trade receivables¥1.5B————
Property, plant and equipment¥2.26B¥2.26B¥2.26B¥2.25B¥2.2B
Intangible assets excluding goodwill¥287.7M¥277.8M¥275.8M¥270.4M¥263.6M
Investment securities¥3.3M¥4.7M¥5.3M¥8M¥9.9M
Current assets¥9.7B¥12.2B¥12.8B¥10.8B¥8.73B
Current liabilities¥4.06B¥5.25B¥4.83B¥4.35B¥3.41B
Trade payables¥426.8M¥1.23B¥652.4M¥369.7M—
Short-term borrowings¥163.3M¥323.3M¥283.3M¥243.3M¥120M
Long-term borrowings¥3.62B¥3.98B¥5.12B¥4.22B¥2.72B
Total liabilities¥7.72B¥9.27B¥10B¥8.61B¥6.18B
Equity attributable to owners of parent¥5.35B¥5.3B¥4.49B¥3.82B¥3.59B
Retained earnings¥4.4B¥4.35B¥3.54B¥2.87B¥2.64B
Treasury stock-¥212.4M-¥212.4M-¥212.4M-¥212.4M-¥212.4M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第50期(2024/12/01-2025/11/30)

    ID S100XNIW2026-02-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(2023/12/01-2024/11/30)

    ID S100VAB22025-02-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(2022/12/01-2023/11/30)

    ID S100SXXC2024-02-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(2021/12/01-2022/11/30)

    ID S100QADA2023-02-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(令和2年12月1日-令和3年11月30日)

    ID S100NK4G2022-02-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第45期(令和1年12月1日-令和2年11月30日)

    ID S100KUS72021-02-26Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.