OrganoORGANO CORPORATION6368東証プライム機械FY ending Mar 2026, consolidated, J-GAAP

What does Organo do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥13.1B
Capex
¥2.88B
of revenue 1.6%
Free cash flow
¥10.2B
Returned to shareholders
¥8.47B
of net income: 30%
Dividend per share
¥200
Payout ratio (reported)
40.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥28.4B
Operating cash flow¥13.1B
Cash conversion (operating CF ÷ operating income)
34.8%
Cash vs. profit gap
-¥15.3B(純利益の -53.9%)
Shareholder returns
of net income 29.8% · of FCF 82.9%
Shareholder payments — dividends
of net income 29.8% · of FCF 82.8%
CapEx intensity (capex ÷ revenue)
1.6%
Investing CF relative to operating CF
20.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥13.1B
FY ending Mar 2022: ¥10.8B¥10.8BFY ending Mar 2023: -¥18.5B-¥18.5BFY ending Mar 2024: ¥3.73B¥3.73BFY ending Mar 2025: ¥21.1B¥21.1BFY ending Mar 2026: ¥13.1B¥13.1BFY22FY23FY24FY25FY26
Free cash flow¥10.2B
FY ending Mar 2022: ¥7.99B¥7.99BFY ending Mar 2023: -¥20B-¥20BFY ending Mar 2024: ¥2.08B¥2.08BFY ending Mar 2025: ¥18.4B¥18.4BFY ending Mar 2026: ¥10.2B¥10.2BFY22FY23FY24FY25FY26
Net income¥28.4B
FY ending Mar 2022: ¥9.21B¥9.21BFY ending Mar 2023: ¥11.7B¥11.7BFY ending Mar 2024: ¥17.3B¥17.3BFY ending Mar 2025: ¥24.1B¥24.1BFY ending Mar 2026: ¥28.4B¥28.4BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第81期(2025/04/01-2026/03/31)

    ID S100YK072026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第80期(2024/04/01-2025/03/31)

    ID S100W6CP2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2023/04/01-2024/03/31)

    ID S100TV5H2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2022/04/01-2023/03/31)

    ID S100R8AX2023-06-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第77期(令和3年4月1日-令和4年3月31日)

    ID S100OMJ02022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(令和2年4月1日-令和3年3月31日)

    ID S100LROV2021-06-29Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.