Vizora日本語

Original Engineering ConsultantsORIGINAL ENGINEERING CONSULTANTS CO.,LTD4642東証スタンダードサービス業FY ending Dec 2025, consolidated, J-GAAP

Original Engineering Consultants FY ending Dec 2025 results

About 88% of Original Engineering Consultants's sales come from Construction consultant, with Information processing service business making up much of the rest.

Out of every ¥100 of sales, about ¥11 is left as operating profit.

Revenue changed +19.6% from the prior year, operating profit +9.0%.

What changed from last year

FY ending Dec 2024 → FY ending Dec 2025

Revenue
+19.6%¥7.12B → ¥8.52B
Gross profit
+19.4%¥2.39B → ¥2.85B
Operating income
+9.0%¥845.9M → ¥921.8M
Operating cash flow
+150.2%¥241.6M → ¥604.5M
Free cash flow
+186.3%¥151.9M → ¥434.8M

Where the money goes

FY ending Dec 2024 → FY ending Dec 2025

Where ¥100 of sales goes

For every ¥100 Original Engineering Consultants sells, how much goes where, and how much is kept.

FY ending Dec 2025
Cost of sales
¥66
SG&A
¥23
Operating profit
¥11
Net profit kept
¥6

Annual margin trends

Gross margin33.5%
FY ending Dec 2020: 32.0%32.0%FY ending Dec 2021: 30.9%30.9%FY ending Dec 2022: 32.6%32.6%FY ending Dec 2023: 33.2%33.2%FY ending Dec 2024: 33.5%33.5%FY ending Dec 2025: 33.5%33.5%FY20FY21FY22FY23FY24FY25
Operating margin10.8%
FY ending Dec 2020: 10.6%10.6%FY ending Dec 2021: 9.3%9.3%FY ending Dec 2022: 11.4%11.4%FY ending Dec 2023: 11.7%11.7%FY ending Dec 2024: 11.9%11.9%FY ending Dec 2025: 10.8%10.8%FY20FY21FY22FY23FY24FY25
Net margin6.4%
FY ending Dec 2020: 6.0%6.0%FY ending Dec 2021: 6.1%6.1%FY ending Dec 2022: 6.4%6.4%FY ending Dec 2023: 7.2%7.2%FY ending Dec 2024: 9.1%9.1%FY ending Dec 2025: 6.4%6.4%FY20FY21FY22FY23FY24FY25

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Dec 2025

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第64期(2025/01/01－2025/12/31)

    ID S100XU332026-03-26Open

  • EDINET (FSA Japan)

    有価証券報告書－第63期(2024/01/01－2024/12/31)

    ID S100VH5F2025-03-26Open

  • EDINET (FSA Japan)

    有価証券報告書－第62期(2023/01/01－2023/12/31)

    ID S100T4552024-03-26Open

  • EDINET (FSA Japan)

    有価証券報告書－第61期(2022/01/01－2022/12/31)

    ID S100QGLW2023-03-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第60期(令和3年1月1日－令和3年12月31日)

    ID S100NR1M2022-03-29Open

  • EDINET (FSA Japan)

    有価証券報告書－第59期(令和2年1月1日－令和2年12月31日)

    ID S100L0LQ2021-03-26Open

Extracted from XBRL: 48 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image