orion breweriesorion breweries,ltd.409A東証プライム食料品FY ending Mar 2026, consolidated, J-GAAP

orion breweries revenue and profit

Out of every ¥100 of sales, about ¥15 is left as operating profit. Revenue changed +2.9% from the prior year, operating profit +24.0%.

Five-year trend

Revenue¥29.7B
FY ending Mar 2025: ¥28.9B¥28.9BFY ending Mar 2026: ¥29.7B¥29.7BFY25FY26
Operating income¥4.31B
FY ending Mar 2025: ¥3.48B¥3.48BFY ending Mar 2026: ¥4.31B¥4.31BFY25FY26
Operating margin14.5%
FY ending Mar 2025: 12.1%12.1%FY ending Mar 2026: 14.5%14.5%FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin12.3%
Asset turnover0.63×
ROA7.7%
ROA7.7%
Financial leverage2.54×
ROE19.4%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin12.3%
2025: 25.3%25.3%2026: 12.3%12.3%2526
Asset turnover0.63×
2025: 0.57×0.57×2026: 0.63×0.63×2526
ROA7.7%
2025: 14.4%14.4%2026: 7.7%7.7%2526
Financial leverage2.54×
2025: 2.68×2.68×2026: 2.54×2.54×2526
ROE19.4%
2025: 38.5%38.5%2026: 19.4%19.4%2526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202525.3%0.57×14.4%2.68×38.5%
202612.3%0.63×7.7%2.54×19.4%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue83.6%
2025: 99.9%99.9%2026: 83.6%83.6%2526
PPE ÷ total assets56.3%
2025: 56.7%56.7%2026: 56.3%56.3%2526
Goodwill ÷ parent equity0.6%
2025: 0.7%0.7%2026: 0.6%0.6%2526
Goodwill balance¥112M
2025: ¥138M¥138M2026: ¥112M¥112M2526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥79M
2025: ¥81M¥81M2026: ¥79M¥79M2526
R&D / revenue0.3%
2025: 0.3%0.3%2026: 0.3%0.3%2526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2025FY ending Mar 2026
Revenue28,86629,713
Cost of revenue14,34614,335
Gross profit14,52015,377
SG&A11,04111,063
Operating income3,4794,314
Pretax income10,2895,098
Income tax2,9881,457
Net income attributable to owners7,3013,641
Operating margin12.1%14.5%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 22%
Property, plant and equipment 56%
2%
6%
Other assets 14%

Funding

Other liabilities 58%
Equity 42%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥13.2B¥9.51B
Total assets¥50.9B¥44.1B
Net assets¥19B¥18.5B
Share capital¥378M¥560M
Property, plant and equipment¥28.8B¥24.8B
Intangible assets excluding goodwill¥779M¥699M
Goodwill¥138M¥112M
Investment securities¥2.63B¥2.67B
Current assets¥18.2B¥15.5B
Current liabilities¥11.9B¥6.88B
Long-term borrowings¥16.4B¥15.7B
Total liabilities¥31.9B¥25.6B
Equity attributable to owners of parent¥19B¥18.5B
Retained earnings¥15.5B¥3.63B
Treasury stock-¥11B¥0

Sources

Show source documents (1)
  • EDINET (FSA Japan)

    有価証券報告書-第69期(2025/04/01-2026/03/31)

    ID S100YE882026-06-18Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.