OROORO Co., Ltd.3983東証プライム情報・通信業FY ending Dec 2025, consolidated, IFRS

What does ORO do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.02B
Capex
¥117.7M
of revenue 1.4%
Free cash flow
¥1.9B
Returned to shareholders
¥1.84B
of net income: 97%
Dividend per share
¥50
Payout ratio (reported)
41.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.9B
Operating cash flow¥2.02B
Cash conversion (operating CF ÷ operating income)
76.2%
Cash vs. profit gap
¥121.3M(純利益の 6.4%)
Shareholder returns
of net income 96.9% · of FCF 96.7%
Shareholder payments — dividends
of net income 29.6% · of FCF 29.5%
CapEx intensity (capex ÷ revenue)
1.4%
Investing CF relative to operating CF
5.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.02B
FY ending Dec 2021: ¥2.09B¥2.09BFY ending Dec 2022: ¥1.6B¥1.6BFY ending Dec 2023: ¥2.52B¥2.52BFY ending Dec 2024: ¥2.49B¥2.49BFY ending Dec 2025: ¥2.02B¥2.02BFY21FY22FY23FY24FY25
Free cash flow¥1.9B
FY ending Dec 2021: ¥2.06B¥2.06BFY ending Dec 2022: ¥1.4B¥1.4BFY ending Dec 2023: ¥2.42B¥2.42BFY ending Dec 2024: ¥2.35B¥2.35BFY ending Dec 2025: ¥1.9B¥1.9BFY21FY22FY23FY24FY25
Net income¥1.9B
FY ending Dec 2021: ¥1.42B¥1.42BFY ending Dec 2022: ¥1.62B¥1.62BFY ending Dec 2023: ¥1.84B¥1.84BFY ending Dec 2024: ¥2.07B¥2.07BFY ending Dec 2025: ¥1.9B¥1.9BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第28期(2025/01/01-2025/12/31)

    ID S100XR9Z2026-03-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2024/01/01-2024/12/31)

    ID S100VFN42025-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2023/01/01-2023/12/31)

    ID S100T43Y2024-03-25Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第25期(2022/01/01-2022/12/31)

    ID S100QGJV2023-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(令和3年1月1日-令和3年12月31日)

    ID S100NR9Q2022-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(令和2年1月1日-令和2年12月31日)

    ID S100L0E92021-03-26Open

Extracted from XBRL: 43 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.