Osaki ElectricOsaki Electric Co.,Ltd.6644東証プライム電気機器FY ending Mar 2026, consolidated, J-GAAP

What does Osaki Electric do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥8.86B
Capex
¥5.43B
of revenue 5.4%
Free cash flow
¥3.44B
Returned to shareholders
¥2.33B
of net income: 40%
Dividend per share
¥49
Payout ratio (reported)
105.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥5.78B
Operating cash flow¥8.86B
Cash conversion (operating CF ÷ operating income)
135.8%
Cash vs. profit gap
¥3.08B(純利益の 53.4%)
Shareholder returns
of net income 40.4% · of FCF 67.9%
Shareholder payments — dividends
of net income 22.5% · of FCF 37.9%
CapEx intensity (capex ÷ revenue)
5.4%
Investing CF relative to operating CF
54.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥8.86B
FY ending Mar 2022: ¥4.42B¥4.42BFY ending Mar 2023: ¥260M¥260MFY ending Mar 2024: ¥4.19B¥4.19BFY ending Mar 2025: ¥6.89B¥6.89BFY ending Mar 2026: ¥8.86B¥8.86BFY22FY23FY24FY25FY26
Free cash flow¥3.44B
FY ending Mar 2022: ¥1.72B¥1.72BFY ending Mar 2023: -¥1.39B-¥1.39BFY ending Mar 2024: ¥2.64B¥2.64BFY ending Mar 2025: ¥4.05B¥4.05BFY ending Mar 2026: ¥3.44B¥3.44BFY22FY23FY24FY25FY26
Net income¥5.78B
FY ending Mar 2022: -¥658M-¥658MFY ending Mar 2023: ¥1.32B¥1.32BFY ending Mar 2024: ¥2.41B¥2.41BFY ending Mar 2025: ¥3.5B¥3.5BFY ending Mar 2026: ¥5.78B¥5.78BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第112期(2025/04/01-2026/03/31)

    ID S100YGJ02026-06-25Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第111期(2024/04/01-2025/03/31)

    ID S100WAXT2025-07-03Open
  • EDINET (FSA Japan)

    有価証券報告書-第110期(2023/04/01-2024/03/31)

    ID S100TPUI2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第109期(2022/04/01-2023/03/31)

    ID S100R2P72023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第108期(令和3年4月1日-令和4年3月31日)

    ID S100OF2X2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第107期(令和2年4月1日-令和3年3月31日)

    ID S100LKZ42021-06-28Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.