OtecOTEC CORPORATION1736東証スタンダード建設業FY ending Mar 2026, consolidated, J-GAAP

What does Otec do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥4.62B
Capex
¥674.9M
of revenue 2.0%
Free cash flow
¥3.94B
Returned to shareholders
¥1.34B
of net income: 37%
Dividend per share
¥82
Payout ratio (reported)
35.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥3.63B
Operating cash flow¥4.62B
Cash conversion (operating CF ÷ operating income)
90.8%
Cash vs. profit gap
¥991.1M(純利益の 27.3%)
Shareholder payments — dividends
of net income 36.9% · of FCF 33.9%
CapEx intensity (capex ÷ revenue)
2.0%
Investing CF relative to operating CF
27.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥4.62B
FY ending Mar 2022: ¥1.06B¥1.06BFY ending Mar 2023: ¥779.6M¥779.6MFY ending Mar 2024: ¥2.78B¥2.78BFY ending Mar 2025: ¥3.54B¥3.54BFY ending Mar 2026: ¥4.62B¥4.62BFY22FY23FY24FY25FY26
Free cash flow¥3.94B
FY ending Mar 2022: ¥469.9M¥469.9MFY ending Mar 2023: ¥154.5M¥154.5MFY ending Mar 2024: ¥2.43B¥2.43BFY ending Mar 2025: ¥2.74B¥2.74BFY ending Mar 2026: ¥3.94B¥3.94BFY22FY23FY24FY25FY26
Net income¥3.63B
FY ending Mar 2022: ¥1.35B¥1.35BFY ending Mar 2023: ¥1.25B¥1.25BFY ending Mar 2024: ¥1.39B¥1.39BFY ending Mar 2025: ¥2.87B¥2.87BFY ending Mar 2026: ¥3.63B¥3.63BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2025/04/01-2026/03/31)

    ID S100YKWY2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2024/04/01-2025/03/31)

    ID S100W6KN2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2023/04/01-2024/03/31)

    ID S100TRQW2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2022/04/01-2023/03/31)

    ID S100QXFG2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(令和3年4月1日-令和4年3月31日)

    ID S100OJ3H2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(令和2年4月1日-令和3年3月31日)

    ID S100LIFH2021-06-29Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.