OUG HoldingsOUG Holdings Inc.8041東証スタンダード卸売業FY ending Mar 2026, consolidated, J-GAAP

What does OUG Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.58B
Capex
¥1.37B
of revenue 0.4%
Free cash flow
¥1.21B
Returned to shareholders
¥523M
of net income: 10%
Dividend per share
¥167
Payout ratio (reported)
42.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥5.38B
Operating cash flow¥2.58B
Cash conversion (operating CF ÷ operating income)
40.8%
Cash vs. profit gap
-¥2.79B(純利益の -52.0%)
Shareholder returns
of net income 9.7% · of FCF 43.1%
Shareholder payments — dividends
of net income 9.7% · of FCF 42.9%
CapEx intensity (capex ÷ revenue)
0.4%
Investing CF relative to operating CF
48.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.58B
FY ending Mar 2022: -¥602M-¥602MFY ending Mar 2023: ¥682M¥682MFY ending Mar 2024: ¥2.01B¥2.01BFY ending Mar 2025: ¥2.72B¥2.72BFY ending Mar 2026: ¥2.58B¥2.58BFY22FY23FY24FY25FY26
Free cash flow¥1.21B
FY ending Mar 2022: -¥1.72B-¥1.72BFY ending Mar 2023: -¥366M-¥366MFY ending Mar 2024: ¥1.39B¥1.39BFY ending Mar 2025: ¥1.02B¥1.02BFY ending Mar 2026: ¥1.21B¥1.21BFY22FY23FY24FY25FY26
Net income¥5.38B
FY ending Mar 2022: ¥1.34B¥1.34BFY ending Mar 2023: ¥3.08B¥3.08BFY ending Mar 2024: ¥3.62B¥3.62BFY ending Mar 2025: ¥4.53B¥4.53BFY ending Mar 2026: ¥5.38B¥5.38BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第80期(2025/04/01-2026/03/31)

    ID S100YGQH2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2024/04/01-2025/03/31)

    ID S100W4I72025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2023/04/01-2024/03/31)

    ID S100TWJD2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2022/04/01-2023/03/31)

    ID S100R9JF2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(令和3年4月1日-令和4年3月31日)

    ID S100OLDJ2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(令和2年4月1日-令和3年3月31日)

    ID S100LU0C2021-06-30Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.