p-ban.comp-ban.com Corp.3559東証スタンダード卸売業FY ending Mar 2026, non-consolidated, J-GAAP

What does p-ban.com do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥190.5M
Capex
¥59.8M
of revenue 2.6%
Free cash flow
¥130.7M
Returned to shareholders
¥46.8M
of net income: 44%
Dividend per share
¥10
Payout ratio (reported)
44.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥106M
Operating cash flow¥190.5M
Cash conversion (operating CF ÷ operating income)
100.0%
Cash vs. profit gap
¥84.5M(純利益の 79.7%)
Shareholder payments — dividends
of net income 44.2% · of FCF 35.8%
CapEx intensity (capex ÷ revenue)
2.6%
Investing CF relative to operating CF
35.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥190.5M
FY ending Mar 2022: ¥228.6M¥228.6MFY ending Mar 2023: ¥104.9M¥104.9MFY ending Mar 2024: ¥148.8M¥148.8MFY ending Mar 2025: ¥144.6M¥144.6MFY ending Mar 2026: ¥190.5M¥190.5MFY22FY23FY24FY25FY26
Free cash flow¥130.7M
FY ending Mar 2022: ¥200.7M¥200.7MFY ending Mar 2023: ¥85M¥85MFY ending Mar 2024: ¥116.9M¥116.9MFY ending Mar 2025: ¥125.6M¥125.6MFY ending Mar 2026: ¥130.7M¥130.7MFY22FY23FY24FY25FY26
Net income¥106M
FY ending Mar 2022: ¥137.4M¥137.4MFY ending Mar 2023: ¥92.9M¥92.9MFY ending Mar 2024: ¥93.3M¥93.3MFY ending Mar 2025: ¥112.5M¥112.5MFY ending Mar 2026: ¥106M¥106MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2025/04/01-2026/03/31)

    ID S100YH492026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2024/04/01-2025/03/31)

    ID S100W5QJ2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2023/04/01-2024/03/31)

    ID S100TULB2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2022/04/01-2023/03/31)

    ID S100R7PG2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(令和3年4月1日-令和4年3月31日)

    ID S100OKW92022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(令和2年4月1日-令和3年3月31日)

    ID S100LTC82021-06-28Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.