PBsystemsPBsystems,Inc.4447東証グロース情報・通信業FY ending Sep 2025, non-consolidated, J-GAAP

What does PBsystems do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥190.9M
Capex
¥15M
of revenue 0.6%
Free cash flow
¥175.9M
Returned to shareholders
¥368.8M
of net income: 431%
Dividend per share
¥20
Payout ratio (reported)
141.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥85.6M
Operating cash flow¥190.9M
Cash conversion (operating CF ÷ operating income)
153.0%
Cash vs. profit gap
¥105.3M(純利益の 123.1%)
Shareholder returns
of net income 430.9% · of FCF 209.6%
Shareholder payments — dividends
of net income 73.5% · of FCF 35.8%
CapEx intensity (capex ÷ revenue)
0.6%
Investing CF relative to operating CF
171.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥190.9M
FY ending Sep 2021: ¥232.4M¥232.4MFY ending Sep 2022: -¥73.1M-¥73.1MFY ending Sep 2023: ¥385.3M¥385.3MFY ending Sep 2024: ¥58.4M¥58.4MFY ending Sep 2025: ¥190.9M¥190.9MFY21FY22FY23FY24FY25
Free cash flow¥175.9M
FY ending Sep 2021: ¥217.5M¥217.5MFY ending Sep 2023: ¥363.5M¥363.5MFY ending Sep 2024: ¥21.8M¥21.8MFY ending Sep 2025: ¥175.9M¥175.9MFY21FY22FY23FY24FY25
Net income¥85.6M
FY ending Sep 2021: ¥164.8M¥164.8MFY ending Sep 2022: ¥183.7M¥183.7MFY ending Sep 2023: ¥205.5M¥205.5MFY ending Sep 2024: ¥255.8M¥255.8MFY ending Sep 2025: ¥85.6M¥85.6MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第29期(2024/10/01-2025/09/30)

    ID S100XCY22025-12-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第28期(2023/10/01-2024/09/30)

    ID S100UZIA2024-12-23Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第27期(2022/10/01-2023/09/30)

    ID S100TK7I2024-06-05Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(令和3年10月1日-令和4年9月30日)

    ID S100PVR62022-12-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(令和2年10月1日-令和3年9月30日)

    ID S100N5572021-12-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(令和1年10月1日-令和2年9月30日)

    ID S100KFMB2020-12-24Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.