PetgoPetgo Corporation7140東証グロース小売業FY ending Mar 2026, consolidated, J-GAAP

Petgo revenue and profit

It lost about ¥3 for every ¥100 of sales at the operating level. Revenue changed -17.8% from the prior year, operating profit -189.3%.

Five-year trend

Revenue¥7.42B
FY ending Mar 2022: ¥9.65B¥9.65BFY ending Mar 2023: ¥10B¥10BFY ending Mar 2024: ¥9.91B¥9.91BFY ending Mar 2025: ¥9.03B¥9.03BFY ending Mar 2026: ¥7.42B¥7.42BFY22FY23FY24FY25FY26
Operating income-¥204.1M
FY ending Mar 2022: ¥165.1M¥165.1MFY ending Mar 2023: ¥236.1M¥236.1MFY ending Mar 2024: ¥247.1M¥247.1MFY ending Mar 2025: ¥228.5M¥228.5MFY ending Mar 2026: -¥204.1M-¥204.1MFY22FY23FY24FY25FY26
Operating margin-2.8%
FY ending Mar 2022: 1.7%1.7%FY ending Mar 2023: 2.4%2.4%FY ending Mar 2024: 2.5%2.5%FY ending Mar 2025: 2.5%2.5%FY ending Mar 2026: -2.8%-2.8%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin—
2022: 1.1%1.1%2023: 1.5%1.5%2024: 1.7%1.7%2025: 1.4%1.4%2223242526
Asset turnover—
2022: 3.88×3.88×2023: 3.60×3.60×2024: 3.11×3.11×2025: 2.73×2.73×2223242526
ROA-8.3%
2022: 4.2%4.2%2023: 5.5%5.5%2024: 5.4%5.4%2025: 3.9%3.9%2026: -8.3%-8.3%2223242526
Financial leverage—
2022: 5.47×5.47×2023: 4.00×4.00×2024: 3.10×3.10×2025: 2.81×2.81×2223242526
ROE—
2022: 23.1%23.1%2023: 22.1%22.1%2024: 16.7%16.7%2025: 10.9%10.9%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20221.1%3.88×4.2%5.47×23.1%
20231.5%3.60×5.5%4.00×22.1%
20241.7%3.11×5.4%3.10×16.7%
20251.4%2.73×3.9%2.81×10.9%
2026——×-8.3%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue1.4%
2021: 0.5%0.5%2022: 0.4%0.4%2023: 0.4%0.4%2024: 0.3%0.3%2025: 0.2%0.2%2026: 1.4%1.4%212223242526
PPE ÷ total assets3.2%
2021: 2.0%2.0%2022: 1.6%1.6%2023: 1.1%1.1%2024: 0.8%0.8%2025: 0.6%0.6%2026: 3.2%3.2%212223242526
Goodwill ÷ parent equity34.7%
2026: 34.7%34.7%212223242526
Goodwill balance¥350.6M
2026: ¥350.6M¥350.6M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥9.8M
2022: ¥11.1M¥11.1M2023: ¥24.5M¥24.5M2024: ¥5.9M¥5.9M2025: ¥15.3M¥15.3M2026: ¥9.8M¥9.8M212223242526
R&D / revenue0.1%
2022: 0.1%0.1%2023: 0.2%0.2%2024: 0.1%0.1%2025: 0.2%0.2%2026: 0.1%0.1%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue9,65010,0269,9069,0337,420
Cost of revenue7,0767,1787,1406,2255,146
Gross profit2,5742,8472,7662,8072,274
SG&A2,4092,6112,5192,5792,478
Operating income165236247228-204
Pretax income153230241207-227
Income tax4877697929
Net income attributable to owners105153172128-270
Operating margin1.7%2.4%2.5%2.5%-2.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 27%
3%
Intangibles and goodwill 22%
Other assets 48%

Funding

Other liabilities 67%
Equity 33%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥782.9M¥844.1M¥901.4M¥1.26B¥838.7M
Total assets¥2.49B¥3.08B¥3.3B¥3.31B¥3.16B
Net assets¥454.8M¥935.4M¥1.12B¥1.23B¥1.04B
Share capital¥279.7M¥443.4M¥451.4M¥460.3M¥464.6M
Property, plant and equipment¥39M¥35.2M¥26.1M¥19M¥101.4M
Intangible assets excluding goodwill¥3.7M¥2.4M¥973K¥137K¥350.9M
Goodwill————¥350.6M
Current assets¥2.41B¥2.99B¥3.24B¥3.21B¥2.6B
Current liabilities¥1.79B¥2.05B¥2.15B¥1.78B¥1.84B
Short-term borrowings¥474M¥656.7M¥699.8M¥761.7M¥825M
Long-term borrowings¥216.6M¥63.3M—¥280M¥218.6M
Total liabilities¥2.03B¥2.14B¥2.18B¥2.08B¥2.12B
Non-controlling interests————¥28.2M
Equity attributable to owners of parent¥454.8M¥935.4M¥1.12B¥1.23B¥1.01B
Retained earnings-¥61.7M¥91.6M¥263.9M¥392.3M¥122.4M
Treasury stock—-¥93K-¥93K-¥43.6M-¥3.1M

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2025/04/01-2026/03/31)

    ID S100YI942026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2024/04/01-2025/03/31)

    ID S100W3EE2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2023/04/01-2024/03/31)

    ID S100TQXY2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2022/04/01-2023/03/31)

    ID S100R7XX2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(令和3年4月1日-令和4年3月31日)

    ID S100OKLC2022-06-29Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.