PHC HoldingsPHC Holdings Corporation6523東証プライム電気機器FY ending Mar 2026, consolidated, IFRS

PHC Holdings revenue and profit

Out of every ¥100 of sales, about ¥6 is left as operating profit. Revenue changed +0.8% from the prior year, operating profit +0.5%.

Five-year trend

Revenue¥364.4B
FY ending Mar 2022: ¥340.5B¥340.5BFY ending Mar 2023: ¥356.4B¥356.4BFY ending Mar 2024: ¥353.9B¥353.9BFY ending Mar 2025: ¥361.6B¥361.6BFY ending Mar 2026: ¥364.4B¥364.4BFY22FY23FY24FY25FY26
Operating income¥22.7B
FY ending Mar 2022: ¥8.17B¥8.17BFY ending Mar 2023: ¥20B¥20BFY ending Mar 2024: ¥1.57B¥1.57BFY ending Mar 2025: ¥22.6B¥22.6BFY ending Mar 2026: ¥22.7B¥22.7BFY22FY23FY24FY25FY26
Operating margin6.2%
FY ending Mar 2022: 2.4%2.4%FY ending Mar 2023: 5.6%5.6%FY ending Mar 2024: 0.4%0.4%FY ending Mar 2025: 6.2%6.2%FY ending Mar 2026: 6.2%6.2%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin0.1%
Asset turnover0.68×
ROA0.1%
ROA0.1%
Financial leverage3.54×
ROE0.3%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin0.1%
2025: 2.9%2.9%2026: 0.1%0.1%2223242526
Asset turnover0.68×
2025: 0.66×0.66×2026: 0.68×0.68×2223242526
ROA0.1%
2022: -1.4%-1.4%2023: -0.6%-0.6%2024: -2.3%-2.3%2025: 1.9%1.9%2026: 0.1%0.1%2223242526
Financial leverage3.54×
2025: 3.90×3.90×2026: 3.54×3.54×2223242526
ROE0.3%
2025: 7.5%7.5%2026: 0.3%0.3%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-1.4%—×—
2023——×-0.6%—×—
2024——×-2.3%—×—
20252.9%0.66×1.9%3.90×7.5%
20260.1%0.68×0.1%3.54×0.3%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue13.5%
2021: 16.7%16.7%2022: 14.2%14.2%2023: 13.4%13.4%2024: 14.0%14.0%2025: 13.4%13.4%2026: 13.5%13.5%212223242526
PPE ÷ total assets9.1%
2021: 9.0%9.0%2022: 8.2%8.2%2023: 8.5%8.5%2024: 8.8%8.8%2025: 9.1%9.1%2026: 9.1%9.1%212223242526
Goodwill ÷ parent equity137.0%
2021: 191.7%191.7%2022: 146.1%146.1%2023: 144.7%144.7%2024: 149.6%149.6%2025: 145.8%145.8%2026: 137.0%137.0%212223242526
Goodwill balance¥221.5B
2021: ¥205.2B¥205.2B2022: ¥197.8B¥197.8B2023: ¥199.7B¥199.7B2024: ¥208.7B¥208.7B2025: ¥206.5B¥206.5B2026: ¥221.5B¥221.5B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥10.9B
2022: ¥10.3B¥10.3B2023: ¥9.93B¥9.93B2024: ¥12B¥12B2025: ¥10.7B¥10.7B2026: ¥10.9B¥10.9B212223242526
R&D / revenue3.0%
2022: 3.0%3.0%2023: 2.8%2.8%2024: 3.4%3.4%2025: 3.0%3.0%2026: 3.0%3.0%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue340,452356,434353,900361,593364,403
Cost of revenue175,214187,302195,925195,369199,138
Gross profit165,237169,132157,975166,224165,264
SG&A142,201140,657149,663144,249144,664
Operating income8,17420,0001,56622,58022,688
Pretax income3,002179-13,24918,8236,390
Income tax11,3023,228-3918,4586,170
Net income attributable to owners-8,460-3,222-12,89310,485492
Operating margin2.4%5.6%0.4%6.2%6.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

7%
Property, plant and equipment 9%
Intangibles and goodwill 41%
Other assets 43%

Funding

Other liabilities 70%
Equity 30%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥95.2B¥60.9B¥47B¥39.6B¥39.8B
Total assets¥591.3B¥561.6B¥564.3B¥532.5B¥542.5B
Net assets¥136.1B¥138.8B¥139.2B¥141.2B¥160.9B
Share capital¥47.1B¥47.9B¥48.4B¥48.6B¥48.8B
Property, plant and equipment¥48.3B¥47.6B¥49.7B¥48.4B¥49.2B
Goodwill¥197.8B¥199.7B¥208.7B¥206.5B¥221.5B
Current assets¥216.4B¥197.6B¥187.8B¥172.8B¥176.2B
Total liabilities¥455.3B¥422.7B¥425.2B¥391.3B¥381.6B
Equity attributable to owners of parent¥135.4B¥138B¥139.5B¥141.6B¥161.7B
Retained earnings¥28.4B¥17.1B-¥2.77B¥2.99B-¥3.85B
Treasury stock-¥568M-¥568M-¥568M-¥568M-¥568M

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第13期(2025/04/01-2026/03/31)

    ID S100YHPK2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2024/04/01-2025/03/31)

    ID S100W5A52025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2023/04/01-2024/03/31)

    ID S100TU2J2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(2022/04/01-2023/03/31)

    ID S100R2R02023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(令和3年4月1日-令和4年3月31日)

    ID S100OLA52022-06-29Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.