PhoenixBioPhoenixBio Co.,Ltd.6190東証グロースサービス業FY ending Mar 2026, consolidated, J-GAAP

What does PhoenixBio do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥68.9M
Capex
¥14.7M
of revenue 0.9%
Free cash flow
¥54.2M
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥125.2M
Operating cash flow¥68.9M
Cash conversion (operating CF ÷ operating income)
83.2%
Cash vs. profit gap
-¥56.4M(純利益の -45.0%)
CapEx intensity (capex ÷ revenue)
0.9%
Investing CF relative to operating CF
20.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥68.9M
FY ending Mar 2022: ¥16.4M¥16.4MFY ending Mar 2023: ¥277.5M¥277.5MFY ending Mar 2024: -¥79.3M-¥79.3MFY ending Mar 2025: -¥73M-¥73MFY ending Mar 2026: ¥68.9M¥68.9MFY22FY23FY24FY25FY26
Free cash flow¥54.2M
FY ending Mar 2022: ¥9.6M¥9.6MFY ending Mar 2023: ¥265.1M¥265.1MFY ending Mar 2024: -¥118.1M-¥118.1MFY ending Mar 2025: -¥105.3M-¥105.3MFY ending Mar 2026: ¥54.2M¥54.2MFY22FY23FY24FY25FY26
Net income¥125.2M
FY ending Mar 2022: -¥388M-¥388MFY ending Mar 2023: ¥493.3M¥493.3MFY ending Mar 2024: ¥26.4M¥26.4MFY ending Mar 2025: -¥448.9M-¥448.9MFY ending Mar 2026: ¥125.2M¥125.2MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2025/04/01-2026/03/31)

    ID S100YKSV2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2024/04/01-2025/03/31)

    ID S100W45D2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2023/04/01-2024/03/31)

    ID S100TVPD2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2022/04/01-2023/03/31)

    ID S100R6RX2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(令和3年4月1日-令和4年3月31日)

    ID S100OKOI2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(令和2年4月1日-令和3年3月31日)

    ID S100LQGW2021-06-25Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.