PHYZ HoldingsPHYZ Holdings Inc.9325東証スタンダードサービス業FY ending Mar 2026, consolidated, J-GAAP

What does PHYZ Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.65B
Capex
¥1.35B
of revenue 3.3%
Free cash flow
¥300.6M
Returned to shareholders
¥300.7M
of net income: 29%
Dividend per share
¥30
Payout ratio (reported)
103.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.02B
Operating cash flow¥1.65B
Cash conversion (operating CF ÷ operating income)
107.7%
Cash vs. profit gap
¥625.7M(純利益の 61.1%)
Shareholder payments — dividends
of net income 29.4% · of FCF 100.0%
CapEx intensity (capex ÷ revenue)
3.3%
Investing CF relative to operating CF
86.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.65B
FY ending Mar 2022: -¥41.6M-¥41.6MFY ending Mar 2023: ¥1.58B¥1.58BFY ending Mar 2024: ¥785.8M¥785.8MFY ending Mar 2025: ¥755.6M¥755.6MFY ending Mar 2026: ¥1.65B¥1.65BFY22FY23FY24FY25FY26
Free cash flow¥300.6M
FY ending Mar 2022: -¥61.2M-¥61.2MFY ending Mar 2023: ¥1.49B¥1.49BFY ending Mar 2024: ¥626.3M¥626.3MFY ending Mar 2025: ¥259.8M¥259.8MFY ending Mar 2026: ¥300.6M¥300.6MFY22FY23FY24FY25FY26
Net income¥1.02B
FY ending Mar 2022: ¥368.5M¥368.5MFY ending Mar 2023: ¥807.6M¥807.6MFY ending Mar 2024: ¥854M¥854MFY ending Mar 2025: ¥919M¥919MFY ending Mar 2026: ¥1.02B¥1.02BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第13期(2025/04/01-2026/03/31)

    ID S100YCI42026-06-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2024/04/01-2025/03/31)

    ID S100VZZY2025-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2023/04/01-2024/03/31)

    ID S100TR9P2024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(2022/04/01-2023/03/31)

    ID S100RAL92023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(令和3年4月1日-令和4年3月31日)

    ID S100OHME2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第8期(令和2年4月1日-令和3年3月31日)

    ID S100LRJZ2021-06-28Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.