Pickles HoldingsPICKLES HOLDINGS CO.,LTD.2935東証プライム食料品FY ending Feb 2026, consolidated, J-GAAP

Pickles Holdings revenue and profit

Out of every ¥100 of sales, about ¥5 is left as operating profit. Revenue changed -1.4% from the prior year, operating profit +63.0%.

Five-year trend

Revenue¥40.9B
FY ending Feb 2023: ¥41.1B¥41.1BFY ending Feb 2024: ¥43B¥43BFY ending Feb 2025: ¥41.5B¥41.5BFY ending Feb 2026: ¥40.9B¥40.9BFY23FY24FY25FY26
Operating income¥2.08B
FY ending Feb 2023: ¥1.54B¥1.54BFY ending Feb 2024: ¥1.67B¥1.67BFY ending Feb 2025: ¥1.28B¥1.28BFY ending Feb 2026: ¥2.08B¥2.08BFY23FY24FY25FY26
Operating margin5.1%
FY ending Feb 2023: 3.7%3.7%FY ending Feb 2024: 3.9%3.9%FY ending Feb 2025: 3.1%3.1%FY ending Feb 2026: 5.1%5.1%FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin3.4%
Asset turnover1.35×
ROA4.6%
ROA4.6%
Financial leverage1.61×
ROE7.4%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin3.4%
2023: 2.8%2.8%2024: 2.7%2.7%2025: 2.3%2.3%2026: 3.4%3.4%23242526
Asset turnover1.35×
2023: 1.56×1.56×2024: 1.59×1.59×2025: 1.43×1.43×2026: 1.35×1.35×23242526
ROA4.6%
2023: 4.3%4.3%2024: 4.4%4.4%2025: 3.3%3.3%2026: 4.6%4.6%23242526
Financial leverage1.61×
2023: 1.55×1.55×2024: 1.56×1.56×2025: 1.61×1.61×2026: 1.61×1.61×23242526
ROE7.4%
2023: 6.7%6.7%2024: 6.8%6.8%2025: 5.3%5.3%2026: 7.4%7.4%23242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20232.8%1.56×4.3%1.55×6.7%
20242.7%1.59×4.4%1.56×6.8%
20252.3%1.43×3.3%1.61×5.3%
20263.4%1.35×4.6%1.61×7.4%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue41.7%
2023: 32.6%32.6%2024: 31.2%31.2%2025: 42.8%42.8%2026: 41.7%41.7%23242526
PPE ÷ total assets56.5%
2023: 50.9%50.9%2024: 48.5%48.5%2025: 58.8%58.8%2026: 56.5%56.5%23242526
Goodwill ÷ parent equity0.0%
2023: 1.8%1.8%2024: 1.2%1.2%2025: 0.6%0.6%2026: 0.0%0.0%23242526
Goodwill balance¥8M
2023: ¥304M¥304M2024: ¥206M¥206M2025: ¥107M¥107M2026: ¥8M¥8M23242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥223M
2023: ¥339M¥339M2024: ¥281M¥281M2025: ¥259M¥259M2026: ¥223M¥223M23242526
R&D / revenue0.5%
2023: 0.8%0.8%2024: 0.7%0.7%2025: 0.6%0.6%2026: 0.5%0.5%23242526
Receivable days41d
2023: 38d38d2024: 35d35d2025: 36d36d2026: 41d41d23242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Revenue41,05243,02841,51840,923
Cost of revenue32,41934,39033,32532,021
Gross profit8,6338,6378,1938,902
SG&A7,0946,9696,9136,816
Operating income1,5381,6681,2792,085
Pretax income1,6521,7771,3052,091
Income tax513602349711
Net income attributable to owners1,1381,1759581,384
Operating margin3.7%3.9%3.1%5.1%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 21%
Receivables 15%
Property, plant and equipment 56%
0%
3%
5%

Funding

Other liabilities 34%
Equity 66%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Cash and equivalents¥5.94B¥7.75B¥4.97B¥6.21B
Total assets¥26.3B¥27.7B¥30.2B¥30.2B
Net assets¥17.4B¥18.3B¥18.9B¥20.1B
Share capital¥100M¥100M¥100M¥100M
Trade receivables¥4.25B¥4.12B¥4.08B¥4.55B
Property, plant and equipment¥13.4B¥13.4B¥17.8B¥17.1B
Intangible assets excluding goodwill¥463M¥326M¥186M¥76M
Goodwill¥304M¥206M¥107M¥8M
Investment securities¥617M¥677M¥726M¥872M
Current assets¥11.2B¥12.6B¥10.9B¥11.6B
Current liabilities¥7.26B¥6.67B¥8.02B¥6.61B
Short-term borrowings¥1.3B¥1.1B¥1B¥400M
Long-term borrowings¥528M¥1.63B¥2.15B¥2.31B
Total liabilities¥8.9B¥9.46B¥11.4B¥10.2B
Non-controlling interests¥0¥11M¥21M¥16M
Equity attributable to owners of parent¥17B¥17.7B¥18.2B¥19.3B
Retained earnings¥14.4B¥15.3B¥15.8B¥16.8B
Treasury stock-¥324M-¥499M-¥499M-¥391M

Sources

Show source documents (4)
  • EDINET (FSA Japan)

    有価証券報告書-第4期(2025/03/01-2026/02/28)

    ID S100Y62P2026-05-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第3期(2024/03/01-2025/02/28)

    ID S100VTEP2025-05-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第2期(2023/03/01-2024/02/29)

    ID S100TI5X2024-05-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第1期(2022/03/01-2023/02/28)

    ID S100QU2B2023-05-30Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.