PKSHA Technology3993東証プライム情報・通信業FY ending Sep 2025, consolidated, IFRS

What does PKSHA Technology do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥5.18B
Capex
¥928.4M
of revenue 4.3%
Free cash flow
¥4.25B
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.68B
Operating cash flow¥5.18B
Cash conversion (operating CF ÷ operating income)
97.9%
Cash vs. profit gap
¥2.49B(純利益の 92.9%)
CapEx intensity (capex ÷ revenue)
4.3%
Investing CF relative to operating CF
119.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥5.18B
FY ending Sep 2021: ¥168.2M¥168.2MFY ending Sep 2022: ¥2.7B¥2.7BFY ending Sep 2023: ¥3.08B¥3.08BFY ending Sep 2024: ¥3.01B¥3.01BFY ending Sep 2025: ¥5.18B¥5.18BFY21FY22FY23FY24FY25
Free cash flow¥4.25B
FY ending Sep 2021: -¥310M-¥310MFY ending Sep 2022: ¥2.09B¥2.09BFY ending Sep 2023: ¥2.38B¥2.38BFY ending Sep 2024: ¥2.19B¥2.19BFY ending Sep 2025: ¥4.25B¥4.25BFY21FY22FY23FY24FY25
Net income¥2.68B
FY ending Sep 2021: ¥139.4M¥139.4MFY ending Sep 2022: ¥836.6M¥836.6MFY ending Sep 2023: ¥4.7M¥4.7MFY ending Sep 2024: ¥2.08B¥2.08BFY ending Sep 2025: ¥2.68B¥2.68BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第13期(2024/10/01-2025/09/30)

    ID S100XC4P2025-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2023/10/01-2024/09/30)

    ID S100UYWD2024-12-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2022/10/01-2023/09/30)

    ID S100SJ2N2023-12-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(令和3年10月1日-令和4年9月30日)

    ID S100PVNM2022-12-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(令和2年10月1日-令和3年9月30日)

    ID S100N53X2021-12-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第8期(令和1年10月1日-令和2年9月30日)

    ID S100KFNB2020-12-23Open

Extracted from XBRL: 41 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.