PlanetPLANET,INC.2391東証スタンダードサービス業FY ending Jul 2025, non-consolidated, J-GAAP

What does Planet do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥532.7M
Capex
¥222.5M
of revenue 7.0%
Free cash flow
¥310.2M
Returned to shareholders
¥285.1M
of net income: 71%
Dividend per share
¥43.5
Payout ratio (reported)
72.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥400.8M
Operating cash flow¥532.7M
Cash conversion (operating CF ÷ operating income)
94.4%
Cash vs. profit gap
¥131.9M(純利益の 32.9%)
Shareholder returns
of net income 71.1% · of FCF 91.9%
Shareholder payments — dividends
of net income 71.1% · of FCF 91.9%
CapEx intensity (capex ÷ revenue)
7.0%
Investing CF relative to operating CF
3.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥532.7M
FY ending Jul 2021: ¥779.9M¥779.9MFY ending Jul 2022: ¥689M¥689MFY ending Jul 2023: ¥632.2M¥632.2MFY ending Jul 2024: ¥625.5M¥625.5MFY ending Jul 2025: ¥532.7M¥532.7MFY21FY22FY23FY24FY25
Free cash flow¥310.2M
FY ending Jul 2021: ¥599.7M¥599.7MFY ending Jul 2023: ¥208.8M¥208.8MFY ending Jul 2024: ¥319.3M¥319.3MFY ending Jul 2025: ¥310.2M¥310.2MFY21FY22FY23FY24FY25
Net income¥400.8M
FY ending Jul 2021: ¥498.1M¥498.1MFY ending Jul 2022: ¥526.1M¥526.1MFY ending Jul 2023: ¥442.4M¥442.4MFY ending Jul 2024: ¥458.1M¥458.1MFY ending Jul 2025: ¥400.8M¥400.8MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第40期(2024/08/01-2025/07/31)

    ID S100WW9E2025-10-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第39期(2023/08/01-2024/07/31)

    ID S100UKDX2024-10-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第38期(2022/08/01-2023/07/31)

    ID S100S1XC2023-10-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第37期(令和3年8月1日-令和4年7月31日)

    ID S100PDZL2022-10-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第36期(令和2年8月1日-令和3年7月31日)

    ID S100MN8N2021-10-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第35期(令和1年8月1日-令和2年7月31日)

    ID S100JXLI2020-10-20Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.