Pola Orbis HoldingsPOLA ORBIS HOLDINGS INC.4927東証プライム化学FY ending Dec 2025, consolidated, J-GAAP

What does Pola Orbis Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥18.5B
Capex
¥6.68B
of revenue 3.9%
Free cash flow
¥11.9B
Returned to shareholders
¥11.5B
of net income: 122%
Dividend per share
¥52
Payout ratio (reported)
92.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥9.47B
Operating cash flow¥18.5B
Cash conversion (operating CF ÷ operating income)
118.1%
Cash vs. profit gap
¥9.06B(純利益の 95.7%)
Shareholder returns
of net income 121.7% · of FCF 97.3%
Shareholder payments — dividends
of net income 121.7% · of FCF 97.2%
CapEx intensity (capex ÷ revenue)
3.9%
Investing CF relative to operating CF
42.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥18.5B
FY ending Dec 2021: ¥23.8B¥23.8BFY ending Dec 2022: ¥15.5B¥15.5BFY ending Dec 2023: ¥14.4B¥14.4BFY ending Dec 2024: ¥26.2B¥26.2BFY ending Dec 2025: ¥18.5B¥18.5BFY21FY22FY23FY24FY25
Free cash flow¥11.9B
FY ending Dec 2021: ¥16.6B¥16.6BFY ending Dec 2022: ¥4.15B¥4.15BFY ending Dec 2023: -¥1.81B-¥1.81BFY ending Dec 2024: ¥14B¥14BFY ending Dec 2025: ¥11.9B¥11.9BFY21FY22FY23FY24FY25
Net income¥9.47B
FY ending Dec 2021: ¥11.7B¥11.7BFY ending Dec 2022: ¥11.4B¥11.4BFY ending Dec 2023: ¥9.66B¥9.66BFY ending Dec 2024: ¥9.29B¥9.29BFY ending Dec 2025: ¥9.47B¥9.47BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2025/01/01-2025/12/31)

    ID S100XSDL2026-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2024/01/01-2024/12/31)

    ID S100VG9G2025-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2023/01/01-2023/12/31)

    ID S100T3O22024-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2022/01/01-2022/12/31)

    ID S100QGYT2023-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(令和3年1月1日-令和3年12月31日)

    ID S100NQDT2022-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(令和2年1月1日-令和2年12月31日)

    ID S100L0SU2021-03-25Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.