Polaris HoldingsPolaris Holdings Co., Ltd.3010東証スタンダードサービス業FY ending Mar 2026, consolidated, J-GAAP

Polaris Holdings revenue and profit

Out of every ¥100 of sales, about ¥8 is left as operating profit. Revenue changed +73.8% from the prior year, operating profit +44.1%.

Five-year trend

Revenue¥48.5B
FY ending Mar 2022: ¥3.71B¥3.71BFY ending Mar 2023: ¥7.02B¥7.02BFY ending Mar 2024: ¥22.5B¥22.5BFY ending Mar 2025: ¥27.9B¥27.9BFY ending Mar 2026: ¥48.5B¥48.5BFY22FY23FY24FY25FY26
Operating income¥4.04B
FY ending Mar 2022: -¥1.33B-¥1.33BFY ending Mar 2023: ¥3.1M¥3.1MFY ending Mar 2024: ¥3.38B¥3.38BFY ending Mar 2025: ¥2.8B¥2.8BFY ending Mar 2026: ¥4.04B¥4.04BFY22FY23FY24FY25FY26
Operating margin8.3%
FY ending Mar 2022: -35.9%-35.9%FY ending Mar 2023: 0.0%0.0%FY ending Mar 2024: 15.0%15.0%FY ending Mar 2025: 10.1%10.1%FY ending Mar 2026: 8.3%8.3%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin9.5%
Asset turnover0.71×
ROA6.7%
ROA6.7%
Financial leverage2.27×
ROE15.3%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin9.5%
2023: 7.6%7.6%2024: 14.6%14.6%2025: 9.4%9.4%2026: 9.5%9.5%2223242526
Asset turnover0.71×
2023: 0.38×0.38×2024: 0.94×0.94×2025: 0.62×0.62×2026: 0.71×0.71×2223242526
ROA6.7%
2022: -15.2%-15.2%2023: 2.9%2.9%2024: 13.8%13.8%2025: 5.8%5.8%2026: 6.7%6.7%2223242526
Financial leverage2.27×
2023: 11.89×11.89×2024: 4.92×4.92×2025: 2.59×2.59×2026: 2.27×2.27×2223242526
ROE15.3%
2023: 34.6%34.6%2024: 67.8%67.8%2025: 15.0%15.0%2026: 15.3%15.3%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-15.2%—×—
20237.6%0.38×2.9%11.89×34.6%
202414.6%0.94×13.8%4.92×67.8%
20259.4%0.62×5.8%2.59×15.0%
20269.5%0.71×6.7%2.27×15.3%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue43.4%
2021: 40.6%40.6%2022: 27.8%27.8%2023: 140.6%140.6%2024: 56.8%56.8%2025: 78.2%78.2%2026: 43.4%43.4%212223242526
PPE ÷ total assets30.4%
2021: 24.1%24.1%2022: 8.6%8.6%2023: 40.0%40.0%2024: 55.2%55.2%2025: 32.5%32.5%2026: 30.4%30.4%212223242526
Goodwill ÷ parent equity76.4%
2025: 91.8%91.8%2026: 76.4%76.4%212223242526
Goodwill balance¥24.4B
2025: ¥25.8B¥25.8B2026: ¥24.4B¥24.4B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2021: 41d41d212223242526
Payable days—
2021: 0d0d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue3,7127,01822,54527,88148,469
Cost of revenue2845106,5901,0631,939
Gross profit3,4296,50715,95526,81946,530
SG&A4,7616,50412,57324,01542,488
Operating income-1,33233,3822,8044,042
Pretax income-1,8135543,0081,8892,840
Income tax1719-289-721-1,757
Net income attributable to owners-1,8305343,2972,6114,596
Operating margin-35.9%0.0%15.0%10.1%8.3%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥2.22B¥3.57B¥2.72B¥7.2B¥7.16B
Total assets¥12B¥24.7B¥23.2B¥67.2B¥69.2B
Net assets¥192.6M¥2.91B¥6.88B¥28.3B¥32.2B
Share capital¥1.83B¥12.2M¥65.6M¥10M¥26.6M
Property, plant and equipment¥1.03B¥9.87B¥12.8B¥21.8B¥21B
Intangible assets excluding goodwill¥6.9M¥29M¥30.2M¥25.8B¥24.5B
Goodwill———¥25.8B¥24.4B
Investment securities¥210M¥193.1M¥179.9M¥2.4M¥1.54B
Current assets¥9.36B¥12.9B¥7.96B¥13.1B¥13.9B
Current liabilities¥2.19B¥4.75B¥5.78B¥8.23B¥9.17B
Short-term borrowings¥1.1B¥587.2M¥984M——
Long-term borrowings¥6.39B¥10.5B¥6.02B¥15.4B¥12.7B
Bonds—¥918.4M———
Interest-bearing debt—¥12Bderived———
Total liabilities¥11.8B¥21.7B¥16.3B¥38.8B¥37B
Equity attributable to owners of parent¥181.8M¥2.9B¥6.82B¥28.1B¥32B
Retained earnings-¥3.81B¥366.7M¥4.44B¥7.05B¥10.9B
Treasury stock-¥3M-¥3M-¥3M-¥3M-¥3M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第152期(2025/04/01-2026/03/31)

    ID S100YITQ2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第151期(2024/04/01-2025/03/31)

    ID S100W4G12025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第150期(2023/04/01-2024/03/31)

    ID S100TT6L2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第149期(2022/04/01-2023/03/31)

    ID S100R71V2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第148期(令和3年4月1日-令和4年3月31日)

    ID S100OL1T2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第147期(令和2年4月1日-令和3年3月31日)

    ID S100LTOO2021-06-29Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.